Omada Health (OMDA)
Runs between-visit care for cardiometabolic, MSK, GLP-1, and behavioral-health needs.
$20.74
vs last close−0.63 (−2.95%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 33 | 35 | 41 | 46 | 48 | 55 | 61 | 68 | 76 | 78 | 88 |
| Cost of revenue | 13 | 12 | 18 | 17 | 17 | 16 | 23 | 21 | 23 | 22 | 29 | 24 |
| Gross profit | 20 | 20 | 17 | 25 | 28 | 32 | 32 | 40 | 45 | 54 | 49 | 64 |
| 34 | 33 | 35 | 35 | 37 | 39 | 40 | 45 | 48 | 50 | 53 | 60 | |
| Research & development | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 12 | 1 | 15 |
| 26 | 25 | 26 | 26 | 28 | 30 | 31 | 35 | 37 | 39 | 3 | 46 | |
| Selling & marketing | 0 | 0 | 17 | 0 | 0 | 0 | 20 | 22 | 23 | 25 | 1 | 30 |
| General & administrative | 0 | 0 | 9 | 0 | 0 | 0 | 11 | 12 | 14 | 14 | 2 | 16 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 |
| Operating income | −14 | −13 | −18 | −10 | −9 | −7 | −8 | −4 | −3 | 3 | −5 | 4 |
| 0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | 2 | 2 | 2 | |
| Interest income | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | −2 | −2 | −2 |
| Income before tax | −14 | −14 | −19 | −11 | −9 | −8 | −9 | −5 | −3 | 5 | −3 | 5 |
| Net income from continuing operations | −14 | −14 | −19 | −11 | −9 | −8 | −9 | −5 | −3 | 5 | −3 | 5 |
| Net income | −14 | −14 | −19 | −11 | −9 | −8 | −9 | −5 | −3 | 5 | −3 | 5 |
| EPS, basic | −$0.25 | −$0.25 | −$0.34 | −$0.19 | −$0.17 | −$0.15 | −$0.17 | −$0.09 | −$0.06 | $0.09 | −$0.05 | $0.09 |
| EPS, diluted | −$0.25 | −$0.25 | −$0.34 | −$0.19 | −$0.17 | −$0.15 | −$0.17 | −$0.09 | −$0.05 | $0.09 | −$0.05 | $0.08 |
| Weighted average shares, basic | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 57 | 53 | 58 | 59 | 60 |
| Weighted average shares, diluted | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 57 | 58 | 58 | 59 | 64 |
| EBITDA | −12 | −12 | −17 | −8 | −7 | −6 | −7 | −3 | −2 | 7 | −1 | 8 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| EBIT | −13 | −13 | −18 | −10 | −8 | −7 | −8 | −4 | −3 | 5 | −3 | 5 |
