Oatly (ADR) (OTLY)
Sells oat-based drinks and food alternatives spanning dairy substitutes.
$12.14
vs last close−0.29 (−2.37%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Oct 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 204 | 199 | 202 | 209 | 214 | 198 | 208 | 223 | 234 | 228 | 240 |
| Cost of revenue | 155 | 156 | 145 | 143 | 147 | 153 | 135 | 141 | 156 | 153 | 152 | 159 |
| Gross profit | 33 | 48 | 54 | 59 | 62 | 62 | 62 | 68 | 66 | 81 | 76 | 81 |
| 100 | 290 | 82 | 98 | 90 | 151 | 81 | 90 | 83 | 91 | 88 | 99 | |
| Research & development | 5 | 5 | 5 | 11 | 11 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
| Selling, general & administrative | 87 | 81 | 79 | 84 | 79 | 82 | 77 | 84 | 75 | 84 | 83 | 95 |
| Other expenses | 8 | 204 | −1 | 3 | 0 | 66 | −1 | 1 | 4 | 2 | −1 | −1 |
| Operating income | −67 | −243 | −28 | −39 | −28 | −90 | −19 | −22 | −17 | −10 | −11 | −17 |
| 113 | −50 | −17 | 10 | −6 | −1 | 9 | −32 | −48 | −7 | −1 | −13 | |
| Interest income | 4 | 5 | 0 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 0 |
| Interest expense | 16 | 16 | 12 | 16 | 15 | 16 | 14 | 16 | 47 | 14 | 14 | 0 |
| Other non-operating income | 0 | −182 | 5 | −27 | −10 | −50 | −23 | 32 | 31 | 7 | −13 | 0 |
| Income before tax | 45 | −293 | −46 | −29 | −33 | −91 | −9 | −54 | −64 | −17 | −12 | −31 |
| Income tax expense | 1 | 6 | 0 | 2 | 1 | 1 | 3 | 2 | 1 | 2 | 0 | 1 |
| Net income from continuing operations | 44 | −299 | −46 | −30 | −35 | −91 | −13 | −56 | −65 | −19 | −12 | −31 |
| Net income | 44 | −299 | −46 | −30 | −35 | −91 | −12 | −56 | −65 | −19 | −12 | −31 |
| EPS, basic | $1.49 | −$10.05 | −$1.54 | −$1.02 | −$1.16 | −$3.05 | −$0.42 | −$1.86 | −$2.15 | −$0.61 | −$0.40 | −$1.00 |
| EPS, diluted | −$1.49 | −$10.05 | −$1.54 | −$1.02 | −$1.16 | −$3.05 | −$0.42 | −$1.86 | −$2.20 | −$0.61 | −$0.40 | −$1.00 |
| Weighted average shares, basic | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 31 | 31 | 31 |
| Weighted average shares, diluted | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 31 | 31 | 31 |
| EBITDA | −55 | −46 | −20 | 0 | −5 | −28 | 16 | −42 | −36 | −15 | 15 | −5 |
| Depreciation & amortization | 13 | 15 | 13 | 12 | 13 | 12 | 11 | 12 | 12 | 2 | 13 | 13 |
| EBIT | −67 | −61 | −33 | −12 | −18 | −40 | 4 | −54 | −48 | −17 | 2 | −17 |
