Palladyne AI (PDYN)
Builds autonomy software, UAV systems and U.S.-based manufacturing for defense and industrial customers.
$5.70
After hours+0.02 (+0.35%)
At close$5.68(+0.53%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 3 | 3 | 1 | 1 | 2 | 1 | 1 | 2 | 4 | 6 |
| Cost of revenue | 1 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 4 |
| Gross profit | 1 | 0 | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 2 |
| 31 | 37 | 9 | 8 | 8 | 7 | 8 | 9 | 8 | 10 | 13 | 15 | |
| Research & development | 10 | 8 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| 9 | 7 | 6 | 6 | 5 | 4 | 5 | 6 | 5 | 6 | 9 | 10 | |
| Selling & marketing | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| General & administrative | 8 | 6 | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 7 | 8 |
| Other expenses | 12 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −31 | −37 | −7 | −6 | −7 | −6 | −7 | −8 | −8 | −9 | −12 | −13 |
| 2 | 1 | 0 | 0 | 0 | −46 | 30 | 1 | 4 | 5 | −1 | 1 | |
| Interest income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Other non-operating income | −11 | −22 | 0 | 0 | 0 | 46 | −30 | −1 | −4 | −5 | 1 | −1 |
| Income before tax | −29 | −36 | −7 | −5 | −7 | −53 | 23 | −7 | −4 | −4 | −13 | −12 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 |
| Net income from continuing operations | −29 | −36 | −7 | −5 | −7 | −53 | 23 | −7 | −4 | −1 | −13 | −12 |
| Net income | −29 | −36 | −7 | −5 | −7 | −53 | 23 | −7 | −4 | −1 | −13 | −12 |
| EPS, basic | −$1.13 | −$1.41 | −$0.28 | −$0.20 | −$0.27 | −$2.02 | $0.55 | −$0.20 | −$0.09 | −$0.04 | −$0.28 | −$0.27 |
| EPS, diluted | −$1.13 | −$1.41 | −$0.28 | −$0.20 | −$0.27 | −$2.02 | $0.55 | −$0.20 | −$0.09 | −$0.04 | −$0.28 | −$0.27 |
| Weighted average shares, basic | 26 | 26 | 26 | 27 | 26 | 27 | 27 | 38 | 40 | 42 | 45 | 46 |
| Weighted average shares, diluted | 26 | 26 | 26 | 27 | 26 | 27 | 27 | 38 | 40 | 42 | 45 | 46 |
| EBITDA | −18 | −15 | −7 | −6 | −7 | −53 | 23 | −7 | −4 | −4 | −12 | −12 |
| Depreciation & amortization | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| EBIT | −20 | −15 | −7 | −6 | −7 | −53 | 23 | −7 | −4 | −4 | −13 | −12 |