Prologis (PLD)
Owner, developer and manager of global logistics real estate and co-investment ventures.
$135.66
vs last close−0.16 (−0.12%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,915 | 1,889 | 1,957 | 2,008 | 2,036 | 2,201 | 2,140 | 2,184 | 2,214 | 2,253 | 2,298 | 2,425 |
| Cost of revenue | 500 | 487 | 533 | 516 | 489 | 520 | 549 | 553 | 1,202 | 1,248 | 2,065 | 2,005 |
| Gross profit | 1,415 | 1,402 | 1,424 | 1,492 | 1,548 | 1,681 | 1,591 | 1,631 | 1,012 | 1,005 | 233 | 420 |
| 532 | 567 | 703 | 469 | 297 | 260 | 712 | 718 | 119 | 153 | −594 | −540 | |
| 97 | 98 | 111 | 107 | 98 | 103 | 115 | 107 | 119 | 137 | 0 | 0 | |
| General & administrative | 97 | 98 | 111 | 107 | 98 | 103 | 115 | 107 | 119 | 137 | 0 | 0 |
| Other expenses | 436 | 469 | 592 | 362 | 198 | 157 | 597 | 611 | 0 | 16 | −594 | −540 |
| Operating income | 882 | 835 | 720 | 1,023 | 1,251 | 1,421 | 878 | 913 | 893 | 852 | 827 | 960 |
| −42 | −100 | −57 | −69 | −183 | 8 | −196 | −267 | −17 | 713 | 266 | 272 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | −27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 181 | 174 | 193 | 208 | 230 | 205 | 232 | 252 | 258 | 260 | 254 | 276 |
| Other non-operating income | −139 | −51 | −136 | −139 | −47 | −213 | −36 | 15 | −241 | −774 | −520 | −549 |
| Income before tax | 840 | 734 | 664 | 955 | 1,068 | 1,429 | 683 | 646 | 876 | 1,565 | 1,093 | 1,232 |
| Income tax expense | 41 | 58 | 33 | 43 | 4 | 87 | 43 | 23 | 55 | 83 | 48 | 108 |
| Net income from continuing operations | 799 | 676 | 631 | 912 | 1,063 | 1,342 | 640 | 622 | 821 | 1,482 | 1,045 | 1,124 |
| Net income | 748 | 631 | 586 | 861 | 1,006 | 1,279 | 593 | 571 | 764 | 1,400 | 982 | 1,062 |
| EPS, basic | $0.79 | $0.68 | $0.63 | $0.93 | $1.08 | $1.38 | $0.65 | $0.61 | $0.82 | $1.49 | $1.05 | $1.14 |
| EPS, diluted | $0.77 | $0.68 | $0.63 | $0.90 | $1.08 | $1.37 | $0.63 | $0.60 | $0.82 | $1.49 | $1.05 | $1.13 |
| Weighted average shares, basic | 948 | 925 | 925 | 926 | 926 | 926 | 927 | 928 | 929 | 938 | 931 | 933 |
| Weighted average shares, diluted | 975 | 952 | 954 | 953 | 954 | 954 | 956 | 956 | 957 | 958 | 958 | 958 |
| EBITDA | 1,663 | 1,524 | 1,494 | 1,800 | 1,947 | 2,291 | 1,567 | 1,555 | 1,782 | 2,295 | 2,079 | 2,198 |
| Depreciation & amortization | 642 | 638 | 638 | 637 | 649 | 656 | 652 | 657 | 648 | 669 | 732 | 690 |
| EBIT | 1,021 | 886 | 857 | 1,163 | 1,298 | 1,634 | 915 | 898 | 1,134 | 1,626 | 1,347 | 1,508 |