Pony.ai (PONY)
Builds autonomous-driving technology for Robotaxi and Robotruck services.
$7.35
vs last close+0.46 (+6.76%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 30 | 13 | 25 | 25 | 25 | 14 | 21 | 25 | 29 | 34 | 36 |
| Cost of revenue | 21 | 21 | 10 | 26 | 21 | 21 | 12 | 18 | 21 | 26 | 29 | 30 |
| Gross profit | 8 | 8 | 3 | −2 | 4 | 4 | 2 | 3 | 5 | 4 | 6 | 6 |
| 41 | 41 | 37 | 70 | 111 | 111 | 58 | 65 | 74 | 78 | 64 | 72 | |
| Research & development | 31 | 31 | 30 | 54 | 91 | 147 | 47 | 49 | 60 | 61 | 48 | 56 |
| 10 | 10 | 8 | 16 | 21 | 21 | 11 | 16 | 14 | 17 | 16 | 16 | |
| General & administrative | 0 | 0 | 8 | 0 | 0 | 0 | 11 | 16 | 14 | 0 | 16 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | −57 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −33 | −33 | −35 | −72 | −107 | −107 | −56 | −61 | −70 | −74 | −58 | −66 |
| 5 | 5 | 14 | 20 | −5 | −5 | 19 | 8 | 8 | 150 | 5 | 20 | |
| Interest income | 5 | 10 | 6 | 11 | 5 | 5 | 22 | 7 | 5 | 9 | 12 | 10 |
| Interest expense | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −5 | −5 | −14 | −20 | 5 | 5 | −19 | −8 | −13 | −150 | −5 | 0 |
| Income before tax | −28 | −28 | −21 | −52 | −112 | −112 | −37 | −53 | −62 | 76 | −54 | −45 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −28 | −28 | −21 | −52 | −112 | −112 | −37 | −53 | −62 | 76 | −54 | −45 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −28 | −28 | −21 | −51 | −111 | −111 | −43 | −53 | −61 | 24 | −50 | −60 |
| EPS, basic | −$0.31 | −$0.31 | −$1.22 | −$1.26 | −$0.60 | −$0.52 | −$0.12 | −$0.15 | −$0.16 | $0.06 | −$0.12 | −$0.14 |
| EPS, diluted | −$0.31 | −$0.31 | −$0.60 | −$1.26 | −$0.60 | −$0.52 | −$0.12 | −$0.15 | −$0.16 | $0.06 | −$0.12 | −$0.14 |
| Weighted average shares, basic | 90 | 90 | 43 | 83 | 141 | 182 | 352 | 367 | 385 | 415 | 434 | 434 |
| Weighted average shares, diluted | 90 | 90 | 88 | 83 | 141 | 182 | 352 | 367 | 385 | 422 | 434 | 434 |
| EBITDA | −25 | −25 | −18 | −47 | −110 | −110 | −35 | −52 | −55 | 82 | −54 | −64 |
| Depreciation & amortization | 3 | 3 | 2 | 5 | 2 | 2 | 2 | 1 | 2 | 6 | 0 | 2 |
| EBIT | −28 | −28 | −21 | −52 | −112 | −112 | −37 | −53 | −57 | 76 | −54 | −66 |
