Prudential (ADR) (PUK)
Provides insurance, savings and asset management across Asia and Africa.
$26.27
After hours+0.43 (+1.68%)
At close$25.84(−1.58%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21,021 | 8,452 | 10,967 | 2,185 | 4,834 | 12,014 | 7,576 | 7,655 | 3,927 | 12,514 | 15,267 | 14,936 |
| Cost of revenue | 0 | 0 | 0 | 4,242 | 4,547 | 0 | 0 | 0 | 0 | 0 | 0 | 4,385 |
| Gross profit | 15,169 | 8,452 | 10,967 | −2,057 | 288 | 7,562 | 7,576 | 1,397 | 3,927 | 12,682 | 15,267 | 10,551 |
| 733 | 1,059 | 1,228 | −742 | −516 | 3,328 | −890 | −1,091 | −1,963 | 10,786 | 12,050 | 9,365 | |
| 733 | 1,059 | 1,228 | 1,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & administrative | 733 | 1,059 | 1,228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | −2,374 | −516 | 3,328 | −890 | −1,091 | −1,963 | 10,786 | 12,050 | 9,365 |
| Operating income | 2,277 | 7,393 | 9,740 | 2,320 | 4,628 | 1,251 | 5,362 | 5,332 | 6,742 | 1,722 | 3,217 | 1,186 |
| 0 | −6,308 | −8,618 | −3,640 | 0 | 0 | −4,342 | −4,825 | 0 | 0 | 0 | 0 | |
| Interest income | 14 | 0 | −3 | −5 | −196 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 133 | 118 | 120 | 79 | 102 | 69 | 87 | 67 | 108 | 88 | 96 | 96 |
| Other non-operating income | −165 | 5,907 | 8,218 | −102 | 3,168 | 2,866 | 3,283 | 1,104 | −6,742 | −88 | −96 | −96 |
| Income before tax | 2,277 | 1,085 | 1,122 | −1,319 | 804 | 1,251 | 1,020 | 507 | 2,731 | 1,722 | 3,217 | 1,186 |
| Income tax expense | 406 | 312 | 276 | 150 | 245 | 233 | 152 | 256 | 500 | 351 | 472 | 191 |
| Net income from continuing operations | 1,871 | 774 | 846 | −1,236 | 420 | 746 | 966 | 182 | 2,231 | 1,371 | 2,746 | 995 |
| Discontinued operations | −184 | −3,667 | 620 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| Other adjustments | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 534 | 0 | 0 | 0 |
| Net income | 1,174 | −2,899 | 1,455 | −1,239 | 414 | 743 | 594 | 95 | 2,681 | 1,295 | 2,680 | 954 |
| EPS, basic | $1.04 | $0.16 | $0.62 | −$0.90 | $0.30 | $0.54 | $0.44 | $0.07 | $1.60 | $1.00 | $2.10 | $0.76 |
| EPS, diluted | $1.04 | $0.60 | $0.62 | −$0.90 | $0.30 | $0.54 | $0.44 | $0.07 | $1.60 | $1.00 | $2.08 | $0.76 |
| Weighted average shares, basic | 1,299 | 4,906 | 1,367 | 1,368 | 1,369 | 1,370 | 1,371 | 1,370 | 1,357 | 1,305 | 1,283 | 1,258 |
| Weighted average shares, diluted | 1,299 | 1,301 | 1,328 | 1,368 | 1,369 | 1,370 | 1,377 | 1,372 | 1,359 | 1,309 | 1,290 | 1,263 |
| EBITDA | 2,442 | 1,571 | 0 | −1,213 | 1,538 | 1,617 | 1,287 | 3,313 | 13,485 | 8,040 | 3,313 | 1,282 |
| Depreciation & amortization | 0 | 85 | 0 | 0 | 78 | 216 | 162 | 205 | 0 | 0 | 0 | 0 |
| EBIT | 2,442 | 1,486 | 1,522 | −1,213 | 1,460 | 1,401 | 1,125 | 3,108 | 13,485 | 1,809 | 3,313 | 1,282 |
