Papa Johns (PZZA)
Runs and franchises Papa Johns pizza restaurants, supported by North America commissaries.
$20.46
vs last close+0.17 (+0.84%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 571 | 514 | 508 | 507 | 531 | 518 | 529 | 508 | 498 | 479 | 482 |
| Cost of revenue | 422 | 473 | 368 | 363 | 355 | 424 | 366 | 372 | 411 | 421 | 341 | 339 |
| Gross profit | 100 | 98 | 146 | 145 | 152 | 107 | 152 | 157 | 98 | 77 | 138 | 143 |
| 69 | 56 | 113 | 117 | 86 | 78 | 128 | 133 | 81 | 60 | 114 | 120 | |
| 50 | 56 | 85 | 93 | 14 | 53 | 106 | 112 | 54 | −28 | 96 | 59 | |
| Selling & marketing | 0 | 5 | 37 | 42 | 0 | 0 | 44 | 44 | 0 | −88 | 43 | 0 |
| General & administrative | 50 | 51 | 48 | 51 | 14 | 53 | 62 | 68 | 54 | 60 | 53 | 59 |
| Other expenses | 18 | 0 | 27 | 24 | 73 | 25 | 21 | 21 | 27 | 88 | 18 | 61 |
| Operating income | 32 | 43 | 34 | 28 | 65 | 30 | 24 | 24 | 16 | 17 | 24 | 23 |
| −11 | −12 | −11 | −11 | −11 | −10 | −10 | −11 | −10 | −3 | −13 | −10 | |
| Interest expense | 11 | 12 | 11 | 11 | 11 | 10 | 10 | 11 | 10 | 71 | −10 | 10 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −68 | 3 | 0 |
| Income before tax | 20 | 31 | 23 | 17 | 55 | 20 | 14 | 14 | 6 | 14 | 11 | 14 |
| Income tax expense | 5 | 4 | 8 | 5 | 13 | 5 | 5 | 4 | 2 | 6 | 4 | 5 |
| Net income from continuing operations | 16 | 26 | 15 | 13 | 42 | 15 | 9 | 10 | 4 | 9 | 7 | 9 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 16 | 26 | 15 | 12 | 42 | 15 | 9 | 10 | 5 | 7 | 7 | 9 |
| EPS, basic | $0.49 | $0.80 | $0.45 | $0.37 | $1.28 | $0.45 | $0.28 | $0.28 | $0.14 | $0.21 | $0.21 | $0.25 |
| EPS, diluted | $0.48 | $0.79 | $0.44 | $0.37 | $1.27 | $0.44 | $0.27 | $0.28 | $0.13 | $0.21 | $0.21 | $0.24 |
| Weighted average shares, basic | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
| Weighted average shares, diluted | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
| EBITDA | 48 | 60 | 51 | 46 | 82 | 46 | 42 | 43 | 41 | 116 | 38 | 43 |
| Depreciation & amortization | 16 | 17 | 18 | 18 | 17 | 17 | 18 | 19 | 25 | 30 | 18 | 20 |
| EBIT | 32 | 43 | 34 | 28 | 65 | 30 | 24 | 25 | 16 | 86 | 21 | 23 |
