LiveRamp (RAMP)
Connects customer data across marketing platforms for identity, activation, collaboration, and measurement.
$37.63
vs last close+0.07 (+0.20%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 174 | 172 | 176 | 185 | 195 | 189 | 195 | 200 | 212 | 206 | 214 |
| Cost of revenue | 41 | 45 | 48 | 52 | 51 | 55 | 58 | 58 | 60 | 60 | 61 | 63 |
| Gross profit | 119 | 129 | 124 | 124 | 134 | 140 | 131 | 137 | 140 | 153 | 146 | 151 |
| 110 | 114 | 138 | 129 | 127 | 126 | 142 | 129 | 119 | 113 | 127 | 131 | |
| Research & development | 34 | 38 | 45 | 44 | 44 | 43 | 46 | 40 | 37 | 34 | 38 | 37 |
| 70 | 73 | 91 | 85 | 82 | 83 | 89 | 89 | 82 | 78 | 89 | 87 | |
| Selling & marketing | 44 | 46 | 60 | 54 | 51 | 51 | 57 | 52 | 49 | 49 | 56 | 52 |
| General & administrative | 26 | 27 | 30 | 31 | 31 | 32 | 32 | 37 | 33 | 29 | 33 | 35 |
| Other expenses | 7 | 3 | 3 | 0 | 0 | 0 | 7 | 0 | 0 | 1 | 0 | 7 |
| Operating income | 8 | 15 | −14 | −5 | 7 | 15 | −12 | 7 | 21 | 40 | 19 | 20 |
| 6 | 7 | 5 | 4 | 4 | 4 | 5 | 4 | 4 | 3 | 1 | 3 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Other non-operating income | −7 | −3 | −3 | −4 | 0 | 0 | −17 | 0 | −4 | −3 | −1 | 3 |
| Income before tax | 15 | 22 | −9 | −1 | 12 | 19 | −7 | 11 | 25 | 43 | 19 | 23 |
| Income tax expense | 10 | 8 | −3 | 7 | 10 | 9 | 0 | 3 | −2 | 3 | −50 | 6 |
| Net income from continuing operations | 4 | 13 | −6 | −7 | 2 | 10 | −6 | 8 | 27 | 40 | 70 | 18 |
| Discontinued operations | 0 | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 |
| Net income | 5 | 14 | −5 | −7 | 2 | 11 | −6 | 8 | 27 | 40 | 71 | 18 |
| EPS, basic | $0.07 | $0.21 | −$0.08 | −$0.11 | $0.03 | $0.17 | −$0.09 | $0.12 | $0.42 | $0.62 | $1.13 | $0.29 |
| EPS, diluted | $0.07 | $0.21 | −$0.08 | −$0.11 | $0.03 | $0.17 | −$0.09 | $0.12 | $0.42 | $0.62 | $1.09 | $0.28 |
| Weighted average shares, basic | 66 | 66 | 66 | 67 | 66 | 66 | 66 | 65 | 65 | 64 | 62 | 61 |
| Weighted average shares, diluted | 68 | 68 | 68 | 67 | 67 | 67 | 67 | 67 | 66 | 64 | 63 | 62 |
| EBITDA | 17 | 19 | −8 | 4 | 12 | 19 | 9 | 11 | 28 | 46 | 23 | 20 |
| Depreciation & amortization | 2 | 2 | 4 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 |
| EBIT | 15 | 18 | −12 | −1 | 8 | 15 | 5 | 8 | 25 | 43 | 19 | 17 |