Recursion Pharmaceuticals (RXRX)
Builds investigational medicines through automated biology, AI chemistry, and partner programs.
$4.02
After hours−0.03 (−0.75%)
At close$4.05(+2.02%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 11 | 13 | 14 | 26 | 5 | 15 | 19 | 5 | 36 | 6 | 8 |
| Cost of revenue | 11 | 10 | 11 | 9 | 12 | 13 | 22 | 20 | 30 | 27 | 12 | 11 |
| Gross profit | −1 | 1 | 2 | 5 | 14 | −8 | −7 | −1 | −24 | 9 | −6 | −4 |
| 99 | 100 | 99 | 106 | 112 | 175 | 184 | 175 | 148 | 117 | 122 | 131 | |
| Research & development | 70 | 69 | 68 | 74 | 75 | 98 | 130 | 129 | 121 | 83 | 88 | 90 |
| 29 | 30 | 31 | 32 | 38 | 77 | 55 | 47 | 42 | 34 | 35 | 42 | |
| General & administrative | 29 | 30 | 31 | 32 | 38 | 77 | 55 | 47 | 42 | 34 | 35 | 42 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −15 | 0 | 0 | 0 |
| Operating income | −100 | −99 | −96 | −101 | −98 | −184 | −191 | −176 | −172 | −108 | −129 | −135 |
| 7 | 2 | 4 | 2 | 3 | 5 | −11 | 4 | 10 | 0 | 6 | 4 | |
| Interest income | 5 | 5 | 4 | 3 | 4 | 5 | 6 | 5 | 6 | 6 | 6 | 5 |
| Interest expense | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Other non-operating income | −7 | −2 | −4 | −3 | −3 | −5 | 11 | −5 | −10 | 0 | −7 | −4 |
| Income before tax | −93 | −97 | −92 | −98 | −96 | −179 | −203 | −172 | −162 | −108 | −122 | −131 |
| Income tax expense | 0 | −4 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | −5 | 0 |
| Net income from continuing operations | −93 | −93 | −91 | −98 | −96 | −179 | −202 | −172 | −162 | −108 | −118 | −131 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −93 | −93 | −91 | −98 | −96 | −179 | −202 | −172 | −162 | −108 | −118 | −131 |
| EPS, basic | −$0.43 | −$0.40 | −$0.39 | −$0.40 | −$0.34 | −$0.53 | −$0.50 | −$0.41 | −$0.36 | −$0.21 | −$0.22 | −$0.25 |
| EPS, diluted | −$0.43 | −$0.40 | −$0.39 | −$0.40 | −$0.34 | −$0.53 | −$0.50 | −$0.41 | −$0.36 | −$0.21 | −$0.22 | −$0.25 |
| Weighted average shares, basic | 214 | 233 | 236 | 242 | 283 | 336 | 403 | 417 | 447 | 527 | 529 | 532 |
| Weighted average shares, diluted | 214 | 233 | 236 | 242 | 283 | 336 | 403 | 417 | 447 | 527 | 529 | 532 |
| EBITDA | −85 | −89 | −85 | −89 | −88 | −165 | −183 | −148 | −141 | −89 | −102 | −113 |
| Depreciation & amortization | 8 | 8 | 7 | 9 | 7 | 13 | 19 | 24 | 21 | 19 | 20 | 18 |
| EBIT | −93 | −97 | −92 | −98 | −95 | −178 | −202 | −171 | −162 | −108 | −122 | −131 |
