Satellogic (SATL)
Provides high-resolution imagery, monitoring tools, and sovereign satellite systems.
$5.62
vs last close−0.13 (−2.18%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 6 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 6 | 6 | 16 |
| Cost of revenue | 6 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Gross profit | −5 | 4 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 5 | 5 | 13 |
| 13 | 19 | 17 | 17 | 13 | 13 | 12 | 10 | 11 | 12 | 11 | 13 | |
| Research & development | 2 | 3 | 4 | 0 | 5 | 5 | 2 | 2 | 3 | 3 | 3 | 3 |
| 6 | 8 | 9 | 13 | 9 | 9 | 6 | 5 | 9 | 7 | 7 | 9 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 6 | 8 | 0 | 13 | 7 | 7 | 6 | 5 | 9 | 7 | 7 | 0 |
| Other expenses | 5 | 8 | 3 | 4 | −1 | −1 | 3 | 2 | −1 | 2 | 1 | 1 |
| Operating income | −18 | −15 | −15 | −15 | −11 | −11 | −10 | −6 | −8 | −7 | −6 | 0 |
| 5 | 4 | 1 | −3 | −29 | −29 | −22 | 0 | 12 | 37 | −112 | −18 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 3 | 0 | 0 | 22 | 0 | −12 | −38 | 112 | 18 |
| Income before tax | −14 | −11 | −14 | −18 | −41 | −41 | −32 | −7 | 4 | 30 | −118 | −18 |
| Income tax expense | 4 | 3 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 2 |
| Net income from continuing operations | −18 | −14 | −15 | −18 | −41 | −41 | −33 | −7 | 4 | 30 | −118 | −20 |
| Net income | −18 | −14 | −15 | −18 | −41 | −41 | −33 | −7 | 4 | 30 | −118 | −20 |
| EPS, basic | −$0.20 | −$0.15 | −$0.19 | −$0.20 | −$0.45 | −$0.45 | −$0.34 | −$0.06 | $0.04 | $0.32 | −$0.84 | −$0.13 |
| EPS, diluted | −$0.20 | −$0.15 | −$0.18 | −$0.20 | −$0.45 | −$0.45 | −$0.34 | −$0.06 | $0.03 | $0.24 | −$0.84 | −$0.13 |
| Weighted average shares, basic | 90 | 90 | 90 | 91 | 92 | 91 | 97 | 103 | 106 | 109 | 141 | 151 |
| Weighted average shares, diluted | 90 | 90 | 91 | 91 | 92 | 91 | 97 | 103 | 131 | 134 | 141 | 151 |
| EBITDA | −13 | −12 | −12 | −15 | −8 | −8 | −29 | −5 | 6 | 32 | −117 | −17 |
| Depreciation & amortization | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 |
| EBIT | −18 | −15 | −15 | −18 | −11 | −11 | −32 | −7 | 4 | 30 | −118 | −18 |
