SI-BONE (SIBN)
Builds iFuse implants for sacroiliac fusion, adult deformity, and pelvic trauma.
$18.74
vs last close+0.29 (+1.57%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 39 | 38 | 40 | 40 | 49 | 47 | 49 | 49 | 56 | 53 | 56 |
| Cost of revenue | 7 | 10 | 8 | 8 | 8 | 10 | 10 | 10 | 10 | 12 | 11 | 11 |
| Gross profit | 27 | 29 | 30 | 32 | 32 | 39 | 38 | 39 | 39 | 45 | 42 | 45 |
| 38 | 41 | 42 | 42 | 40 | 44 | 45 | 46 | 44 | 47 | 47 | 49 | |
| Research & development | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 5 |
| 34 | 37 | 38 | 37 | 36 | 40 | 41 | 42 | 40 | 43 | 43 | 44 | |
| Selling & marketing | 27 | 29 | 29 | 29 | 27 | 31 | 31 | 31 | 30 | 33 | 33 | 34 |
| General & administrative | 8 | 8 | 8 | 8 | 8 | 9 | 10 | 11 | 10 | 10 | 10 | 10 |
| Operating income | −11 | −13 | −12 | −10 | −8 | −5 | −7 | −7 | −5 | −2 | −5 | −5 |
| 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Interest income | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other non-operating income | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −1 | −1 | −1 | 0 |
| Income before tax | −10 | −11 | −11 | −9 | −7 | −4 | −7 | −6 | −5 | −2 | −4 | −4 |
| Net income from continuing operations | −10 | −11 | −11 | −9 | −7 | −4 | −7 | −6 | −5 | −2 | −4 | −4 |
| Net income | −10 | −11 | −11 | −9 | −7 | −4 | −7 | −6 | −5 | −2 | −4 | −4 |
| EPS, basic | −$0.25 | −$0.27 | −$0.27 | −$0.22 | −$0.16 | −$0.11 | −$0.15 | −$0.14 | −$0.11 | −$0.04 | −$0.10 | −$0.09 |
| EPS, diluted | −$0.25 | −$0.27 | −$0.27 | −$0.22 | −$0.16 | −$0.11 | −$0.15 | −$0.14 | −$0.11 | −$0.04 | −$0.10 | −$0.09 |
| Weighted average shares, basic | 40 | 41 | 41 | 41 | 42 | 42 | 42 | 43 | 43 | 44 | 44 | 44 |
| Weighted average shares, diluted | 40 | 41 | 41 | 41 | 42 | 42 | 42 | 43 | 43 | 44 | 44 | 44 |
| EBITDA | −8 | −9 | −9 | −7 | −5 | −2 | −5 | −4 | −2 | 3 | −2 | −3 |
| Depreciation & amortization | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 2 | 2 |
| EBIT | −9 | −10 | −10 | −8 | −6 | −4 | −6 | −5 | −4 | −1 | −4 | −5 |
