Grupo Simec (ADR) (SIM)
Produces engineered bar steel and construction long products across Mexico and Brazil.
$26.01
After hours0.00 (0.00%)
At close$26.01(+0.04%)
In millions of USD, except per-share figures · converted from MXN at the latest rate
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 456 | 485 | 494 | 511 | 450 | 408 | 433 | 1,752 | 464 | 472 |
| Cost of revenue | 393 | 340 | 368 | 370 | 428 | 335 | 311 | 331 | 1,310 | 341 | 354 |
| Gross profit | 112 | 116 | 118 | 125 | 82 | 115 | 97 | 102 | 441 | 123 | 118 |
| 14 | 34 | 34 | 37 | 339 | 33 | 27 | 35 | 131 | 39 | 43 | |
| 50 | 34 | 34 | 38 | 44 | 37 | 39 | 42 | 162 | 41 | 45 | |
| Selling & marketing | 0 | 0 | 0 | 0 | −106 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 50 | 34 | 34 | 38 | 150 | 37 | 39 | 42 | 162 | 41 | 45 |
| Other expenses | −37 | 0 | 0 | −2 | 295 | −4 | −12 | −7 | −31 | −2 | −2 |
| Operating income | 99 | 82 | 84 | 88 | −257 | 82 | 69 | 67 | 310 | 85 | 75 |
| −61 | 9 | 156 | 121 | 441 | 3 | −110 | −22 | −144 | 18 | −15 | |
| Interest income | 1 | 15 | 2 | 19 | 2 | 14 | 17 | 21 | 68 | 8 | 19 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 6 | 2 | 2 |
| Other non-operating income | 60 | −9 | −157 | −121 | −307 | −5 | 108 | 21 | 138 | −20 | 13 |
| Income before tax | 38 | 91 | 241 | 209 | 185 | 86 | −41 | 45 | 166 | 103 | 60 |
| Income tax expense | 11 | 6 | 10 | 27 | 75 | 10 | 17 | 18 | 77 | 4 | 25 |
| Net income from continuing operations | 26 | 84 | 230 | 182 | 110 | 75 | −58 | 27 | 89 | 99 | 35 |
| Net income | 27 | 84 | 230 | 182 | 110 | 75 | −58 | 27 | 89 | 99 | 35 |
| EPS, basic | $0.16 | $0.51 | $1.39 | $1.10 | $1.01 | $0.45 | −$0.35 | $0.16 | $0.26 | $0.65 | $0.21 |
| EPS, diluted | $0.16 | $0.51 | $1.39 | $1.10 | $1.01 | $0.45 | −$0.35 | $0.16 | $0.26 | $0.65 | $0.21 |
| Weighted average shares, basic | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 153 | 170 |
| Weighted average shares, diluted | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 153 | 170 |
| EBITDA | 51 | 105 | 255 | 224 | 68 | 103 | −23 | 62 | 188 | 122 | 79 |
| Depreciation & amortization | 12 | 14 | 14 | 15 | 18 | 15 | 16 | 16 | 16 | 17 | 18 |
| EBIT | 39 | 91 | 241 | 210 | 50 | 87 | −39 | 47 | 172 | 105 | 62 |
