SiTime (SITM)
Builds programmable MEMS oscillators, clock ICs, resonators, and embedded synchronization software.
$626.88
vs last close−11.44 (−1.79%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 42 | 33 | 44 | 58 | 68 | 60 | 69 | 84 | 113 | 114 | 157 |
| Cost of revenue | 16 | 19 | 15 | 22 | 28 | 32 | 30 | 33 | 39 | 49 | 47 | 58 |
| Gross profit | 20 | 24 | 18 | 22 | 29 | 36 | 30 | 36 | 45 | 64 | 67 | 99 |
| 45 | 51 | 53 | 54 | 54 | 59 | 58 | 61 | 61 | 59 | 72 | 91 | |
| Research & development | 24 | 23 | 26 | 25 | 26 | 29 | 30 | 31 | 30 | 28 | 33 | 36 |
| 21 | 21 | 24 | 25 | 25 | 28 | 27 | 28 | 31 | 31 | 39 | 46 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 |
| Other expenses | 0 | 8 | 3 | 3 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 9 |
| Operating income | −25 | −27 | −35 | −32 | −25 | −23 | −28 | −25 | −16 | 5 | −5 | 8 |
| 7 | 7 | 6 | 6 | 6 | 5 | 4 | 4 | 8 | 5 | 0 | 10 | |
| Interest income | 7 | 7 | 7 | 6 | 5 | 5 | 4 | 4 | 8 | 8 | 7 | 13 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Other non-operating income | 0 | −8 | −3 | −3 | −2 | −2 | −2 | −2 | −8 | −5 | 0 | 0 |
| Income before tax | −18 | −20 | −29 | −27 | −19 | −18 | −24 | −20 | −8 | 10 | −5 | 18 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −18 | −20 | −29 | −27 | −19 | −19 | −24 | −20 | −8 | 9 | −5 | 18 |
| Net income | −18 | −20 | −29 | −27 | −19 | −19 | −24 | −20 | −8 | 9 | −5 | 18 |
| EPS, basic | −$0.81 | −$0.89 | −$1.26 | −$1.16 | −$0.83 | −$0.81 | −$1.01 | −$0.84 | −$0.31 | $0.35 | −$0.20 | $0.69 |
| EPS, diluted | −$0.81 | −$0.89 | −$1.26 | −$1.16 | −$0.83 | −$0.81 | −$1.01 | −$0.84 | −$0.31 | $0.34 | −$0.20 | $0.66 |
| Weighted average shares, basic | 22 | 23 | 23 | 23 | 23 | 23 | 24 | 24 | 26 | 26 | 26 | 26 |
| Weighted average shares, diluted | 22 | 23 | 23 | 23 | 23 | 23 | 24 | 24 | 26 | 27 | 26 | 27 |
| EBITDA | −21 | −15 | −26 | −21 | −14 | −13 | −18 | −13 | 2 | 21 | 7 | 22 |
| Depreciation & amortization | 4 | 4 | 6 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 12 | 13 |
| EBIT | −25 | −20 | −32 | −29 | −22 | −21 | −27 | −23 | −8 | 10 | −5 | 9 |
