Delisting riskPopularity #4,366
SkinHealth Systems (SKIN)
Builds professional aesthetic treatments around devices and proprietary consumables.
$0.6734
After-hours close−0.00 (−0.27%)
At close$0.6752(+0.03%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 97 | 81 | 91 | 79 | 83 | 70 | 78 | 71 | 82 | 65 | 72 |
| Cost of revenue | 110 | 51 | 33 | 50 | 38 | 31 | 21 | 29 | 25 | 29 | 21 | 23 |
| Gross profit | −13 | 46 | 48 | 41 | 41 | 52 | 49 | 49 | 46 | 53 | 44 | 49 |
| 70 | 64 | 65 | 63 | 62 | 60 | 61 | 52 | 52 | 53 | 46 | 46 | |
| Research & development | 2 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
| 68 | 61 | 63 | 62 | 61 | 58 | 60 | 51 | 50 | 51 | 45 | 44 | |
| Selling & marketing | 31 | 32 | 34 | 30 | 28 | 27 | 26 | 23 | 21 | 24 | 23 | 21 |
| General & administrative | 37 | 29 | 29 | 31 | 33 | 32 | 34 | 27 | 29 | 28 | 22 | 23 |
| Operating income | −82 | −18 | −17 | −22 | −22 | −7 | −12 | −3 | −6 | 0 | −2 | 4 |
| 12 | 10 | 16 | 22 | 5 | −5 | 3 | 21 | −4 | −5 | −5 | −5 | |
| Interest income | 7 | 6 | 5 | 4 | 5 | 2 | 3 | 3 | 1 | 2 | 1 | 1 |
| Interest expense | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 4 | 6 | 6 | 6 | 6 |
| Other non-operating income | −15 | −13 | −19 | −24 | −8 | 2 | −5 | −26 | −2 | −1 | −1 | −1 |
| Income before tax | −70 | −9 | −1 | 0 | −16 | −12 | −9 | 19 | −11 | −5 | −7 | −1 |
| Income tax expense | 3 | 1 | −1 | 0 | 2 | −1 | 1 | −1 | 0 | 3 | 0 | 1 |
| Net income from continuing operations | −74 | −9 | −1 | 0 | −18 | −10 | −10 | 20 | −11 | −8 | −7 | −3 |
| Net income | −74 | −9 | −1 | 0 | −18 | −10 | −10 | 20 | −11 | −8 | −7 | −3 |
| EPS, basic | −$0.56 | −$0.07 | −$0.01 | −$0.12 | −$0.15 | −$0.08 | −$0.08 | $0.15 | −$0.09 | −$0.06 | −$0.05 | −$0.02 |
| EPS, diluted | −$0.56 | −$0.07 | −$0.10 | −$0.10 | −$0.15 | −$0.08 | −$0.08 | $0.03 | −$0.09 | −$0.06 | −$0.05 | −$0.02 |
| Weighted average shares, basic | 133 | 129 | 123 | 124 | 124 | 124 | 125 | 126 | 127 | 127 | 128 | 130 |
| Weighted average shares, diluted | 133 | 129 | 144 | 142 | 124 | 124 | 125 | 140 | 127 | 127 | 131 | 130 |
| EBITDA | −59 | 5 | 10 | 11 | −4 | −3 | −1 | 28 | 4 | 7 | 5 | 13 |
| Depreciation & amortization | 8 | 10 | 9 | 9 | 10 | 7 | 6 | 5 | 8 | 5 | 5 | 8 |
| EBIT | −67 | −5 | 2 | 2 | −14 | −9 | −7 | 23 | −4 | 2 | 0 | 5 |
