Solaris Resources (SLSR)
Advances Ecuador's Warintza copper-molybdenum project through feasibility and permitting.
$7.28
vs last close−0.42 (−5.45%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 |
| −73 | 12 | 17 | 20 | −123 | 15 | 5 | 12 | 7 | 4 | 4 | |
| 10 | 2 | 2 | 3 | 23 | 3 | 6 | 2 | 7 | 4 | 3 | |
| Selling & marketing | 7 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 3 | 2 | 2 | 3 | 4 | 3 | 5 | 2 | 0 | 0 | 3 |
| Other expenses | −82 | 10 | 14 | 18 | −146 | 12 | −1 | 10 | 0 | 0 | 1 |
| Operating income | 73 | −12 | −17 | −20 | 123 | −15 | −5 | −12 | −8 | −4 | −4 |
| −83 | 0 | −1 | 0 | −149 | −1 | 1 | 0 | −1 | −1 | 0 | |
| Interest income | 0 | 1 | 0 | 1 | −1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Interest expense | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
| Other non-operating income | 83 | −1 | 0 | −1 | 146 | −1 | −2 | −1 | 0 | 0 | −2 |
| Income before tax | −10 | −13 | −18 | −21 | −26 | −16 | −4 | −12 | −9 | −5 | −4 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Net income from continuing operations | −10 | −13 | −18 | −21 | −26 | −16 | −4 | −12 | −9 | −5 | −4 |
| Net income | −10 | −13 | −18 | −21 | −26 | −16 | −4 | −12 | −9 | −5 | −3 |
| EPS, basic | −$0.07 | −$0.08 | −$0.12 | −$0.13 | −$0.15 | −$0.10 | −$0.02 | −$0.07 | −$0.06 | −$0.03 | −$0.02 |
| EPS, diluted | −$0.07 | −$0.08 | −$0.12 | −$0.13 | −$0.15 | −$0.10 | −$0.02 | −$0.07 | −$0.06 | −$0.03 | −$0.02 |
| Weighted average shares, basic | 151 | 151 | 153 | 162 | 163 | 163 | 165 | 166 | 167 | 167 | 167 |
| Weighted average shares, diluted | 151 | 151 | 153 | 162 | 163 | 163 | 165 | 166 | 167 | 167 | 167 |
| EBITDA | −10 | −11 | −16 | −19 | −23 | −14 | −2 | −11 | −7 | −3 | −2 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| EBIT | −10 | −12 | −16 | −20 | −23 | −15 | −3 | −11 | −8 | −4 | −2 |
