Delisting riskPopularity #5,199
DNA X (SONM)
Non-custodial crypto platform for automated swaps and decentralized-exchange strategies.
$3.99
vs last close−0.40 (−9.11%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 13 | 17 | 12 | 15 | 15 | 17 | 11 | 16 | −44 | 0 | 0 |
| Cost of revenue | 22 | 8 | 14 | 9 | 11 | 15 | 8 | 10 | 14 | −29 | 0 | 0 |
| Gross profit | 6 | 5 | 3 | 3 | 4 | 0 | 8 | 1 | 2 | −15 | 0 | 0 |
| 5 | 6 | 6 | 9 | 7 | 22 | 8 | 8 | 6 | −20 | 4 | 1 | |
| Research & development | 1 | 1 | 0 | 1 | 1 | 13 | 2 | 1 | 0 | 3 | 0 | 0 |
| 4 | 5 | 5 | 6 | 6 | 9 | 6 | 7 | 6 | −13 | 4 | 1 | |
| Selling & marketing | 2 | 3 | 2 | 3 | 3 | 4 | 3 | 3 | 2 | −9 | 0 | 0 |
| General & administrative | 2 | 2 | 3 | 2 | 3 | 4 | 3 | 3 | 3 | −4 | 4 | 1 |
| Other expenses | 0 | 0 | 0 | 3 | 0 | 1 | 0 | 0 | 0 | −10 | 0 | 0 |
| Operating income | 1 | −1 | −3 | −6 | −2 | −22 | 1 | −7 | −4 | 5 | −4 | −1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −1 | −1 | 0 | 0 | |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Income before tax | 1 | −1 | −3 | −7 | −2 | −22 | 1 | −7 | −5 | 3 | −4 | −1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 1 | −1 | −3 | −7 | −3 | −22 | 0 | −7 | −5 | 4 | −4 | −1 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −13 | 0 | 0 |
| Net income | 1 | −1 | −3 | −7 | −3 | −22 | 0 | −7 | −5 | −9 | 6 | −1 |
| EPS, basic | $0.12 | −$5.65 | −$12.11 | −$25.42 | −$9.32 | −$78.06 | $1.41 | −$14.15 | −$1.45 | −$3.91 | $5.01 | −$0.92 |
| EPS, diluted | $0.12 | −$5.65 | −$12.11 | −$25.42 | −$9.32 | −$78.06 | $1.41 | −$14.15 | −$1.33 | −$0.68 | $5.01 | −$0.92 |
| Weighted average shares, basic | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 1 | 1 |
| Weighted average shares, diluted | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 13 | 1 | 1 |
| EBITDA | 1 | 0 | −2 | −6 | −1 | −21 | 2 | −6 | −3 | 5 | −4 | −1 |
| Depreciation & amortization | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| EBIT | 1 | −1 | −3 | −7 | −2 | −22 | 1 | −7 | −4 | 4 | −4 | −1 |