Sasol (ADR) (SSL)
Transforms coal and gas into fuels and chemicals using Fischer–Tropsch technology.
$13.79
After hours+0.01 (+0.07%)
At close$13.78(+1.62%)
In millions of USD, except per-share figures · converted from ZAR at the latest rate
| In millions | Q2 FY21Dec 2020 | Q4 FY21Jun 2021 | Q2 FY22Dec 2021 | Q4 FY22Jun 2022 | Q2 FY23Dec 2022 | Q4 FY23Jun 2023 | Q2 FY24Dec 2023 | Q4 FY24Jun 2024 | Q2 FY25Dec 2024 | Q4 FY25Jun 2025 | Q2 FY26Dec 2025 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,696 | 6,810 | 7,427 | 9,466 | 9,278 | 8,544 | 8,441 | 8,599 | 7,563 | 7,866 | 7,221 | 9,589 |
| Cost of revenue | 2,908 | 3,131 | 3,866 | 4,640 | 5,503 | 4,743 | 4,904 | 4,598 | 4,432 | 5,556 | 5,392 | 6,214 |
| Gross profit | 2,789 | 3,679 | 3,561 | 4,827 | 3,775 | 3,801 | 3,537 | 4,001 | 3,130 | 2,310 | 1,829 | 3,375 |
| 1,448 | 3,994 | 2,056 | 2,598 | 2,278 | 3,976 | 2,556 | 2,365 | 2,156 | 776 | 739 | 794 | |
| 1,155 | 1,398 | 1,256 | 1,293 | 1,316 | 1,396 | 1,430 | 1,414 | 1,399 | 782 | 728 | 768 | |
| Selling & marketing | 256 | 241 | 253 | 284 | 300 | 348 | 314 | 330 | 292 | 302 | 0 | 0 |
| General & administrative | 900 | 1,157 | 1,003 | 1,009 | 1,016 | 1,048 | 1,116 | 1,084 | 1,107 | 480 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 951 | 757 | −6 | 11 | 27 |
| Operating income | 889 | 749 | 1,091 | 2,026 | 1,822 | 1,601 | 1,204 | 1,636 | 975 | 1,534 | 1,089 | 2,581 |
| −65 | −1,215 | −28 | −874 | −1,165 | −538 | −561 | −4,542 | −581 | −1,167 | −1,006 | −1,480 | |
| Interest income | 211 | 151 | 192 | 102 | 211 | 213 | 213 | 0 | 0 | 82 | 72 | 71 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 190 | 290 | 261 | 319 |
| Other non-operating income | 4 | 633 | 148 | 317 | 1,276 | 584 | 293 | 74 | 81 | 915 | 0 | 0 |
| Income before tax | 1,130 | −466 | 1,313 | 2,127 | 1,287 | −388 | 768 | −2,906 | 394 | 367 | 84 | 1,101 |
| Income tax expense | 183 | 171 | 319 | 540 | 376 | 55 | 200 | 404 | 99 | 183 | 33 | 230 |
| Net income from continuing operations | 140 | −2,986 | 473 | −147 | 497 | 793 | 455 | −3,309 | 295 | 184 | 50 | 871 |
| Other adjustments | 0 | 2,629 | 0 | 1,654 | 0 | −1,100 | 0 | 0 | 0 | 0 | — | 0 |
| Net income | 898 | −338 | 928 | 1,485 | 903 | −358 | 594 | −3,336 | 285 | 134 | 14 | 763 |
| EPS, basic | $1.44 | −$0.54 | $1.47 | $2.33 | $1.42 | −$0.57 | $0.84 | −$5.25 | $0.44 | $0.21 | $0.02 | $1.17 |
| EPS, diluted | $1.44 | −$0.53 | $1.47 | $2.33 | $1.42 | −$0.52 | $0.84 | −$5.25 | $0.44 | $0.21 | $0.02 | $1.17 |
| Weighted average shares, basic | 622 | 621 | 633 | 637 | 638 | 629 | 706 | 635 | 641 | 649 | 649 | 654 |
| Weighted average shares, diluted | 622 | 633 | 633 | 637 | 638 | 686 | 706 | 635 | 641 | 649 | 649 | 654 |
| EBITDA | 635 | 1,138 | 725 | 663 | 1,063 | 1,577 | 1,388 | 1,904 | 1,351 | 1,048 | 1,473 | 3,035 |
| Depreciation & amortization | 561 | −4,108 | 280 | 442 | 517 | 560 | 477 | 341 | 457 | 429 | 384 | 454 |
| EBIT | 296 | 116 | 444 | 325 | 546 | 1,017 | 911 | 1,562 | 893 | 619 | 1,089 | 2,581 |