Stem (STEM)
Operates PowerTrack software and services for clean-energy assets.
$4.05
After hours−0.00 (−0.04%)
At close$4.05(−7.32%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 167 | 25 | 34 | 29 | 56 | 33 | 38 | 38 | 47 | 29 | 34 |
| Cost of revenue | 154 | 154 | 50 | 25 | 23 | 58 | 22 | 26 | 25 | 29 | 18 | 20 |
| Gross profit | −20 | 13 | −24 | 9 | 6 | −2 | 11 | 13 | 14 | 18 | 11 | 14 |
| 48 | 47 | 44 | 589 | 151 | 45 | 32 | 26 | 26 | 31 | 22 | 22 | |
| Research & development | 14 | 28 | 14 | 15 | 11 | 11 | 11 | 10 | 7 | 7 | 7 | 6 |
| 34 | 20 | 30 | 27 | 35 | 34 | 20 | 16 | 20 | 24 | 15 | 16 | |
| Selling & marketing | 12 | 14 | 11 | 11 | 8 | 7 | 7 | 7 | 7 | 8 | 7 | 7 |
| General & administrative | 22 | 6 | 19 | 16 | 27 | 26 | 14 | 9 | 13 | 17 | 9 | 8 |
| Other expenses | 0 | −1 | 0 | 547 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | −1 |
| Operating income | −68 | −34 | −68 | −580 | −144 | −47 | −21 | −13 | −13 | −13 | −11 | −8 |
| −9 | −4 | −4 | −2 | −4 | −4 | −4 | 216 | −11 | −3 | −8 | −7 | |
| Interest expense | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 7 | 8 | 7 | 8 |
| Other non-operating income | 4 | −3 | −1 | −2 | −1 | 0 | 0 | −220 | 4 | −6 | 1 | −1 |
| Income before tax | −77 | −38 | −72 | −582 | −148 | −51 | −25 | 203 | −24 | −16 | −19 | −14 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −77 | −38 | −72 | −582 | −148 | −51 | −25 | 203 | −24 | −16 | −19 | −14 |
| Net income | −77 | −38 | −72 | −582 | −148 | −51 | −25 | 203 | −24 | −16 | −19 | −14 |
| EPS, basic | −$9.89 | −$4.83 | −$9.14 | −$71.81 | −$18.24 | −$6.28 | −$3.05 | $24.31 | −$2.84 | −$1.90 | −$2.22 | −$1.58 |
| EPS, diluted | −$0.49 | −$4.83 | −$9.14 | −$71.81 | −$18.24 | −$6.28 | −$3.05 | −$1.79 | −$2.84 | −$1.88 | −$2.22 | −$1.58 |
| Weighted average shares, basic | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 |
| Weighted average shares, diluted | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 |
| EBITDA | −61 | −27 | −57 | −566 | −133 | −35 | −10 | 218 | −6 | 8 | −1 | −7 |
| Depreciation & amortization | 11 | 4 | 11 | 11 | 11 | 12 | 11 | 11 | 11 | 15 | 11 | 0 |
| EBIT | −73 | −31 | −67 | −578 | −144 | −47 | −21 | 207 | −17 | −8 | −11 | −7 |
