StepStone Group (STEP)
Builds customized private-markets portfolios across funds, secondaries, co-investments, and advisory services.
$46.81
vs last close−0.65 (−1.36%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | −15 | 357 | 186 | 272 | 339 | 378 | 364 | 454 | 587 | 589 | 379 |
| Cost of revenue | 93 | −43 | 201 | 98 | 171 | 655 | 341 | 192 | 247 | 288 | 250 | 0 |
| Gross profit | 99 | 28 | 156 | 88 | 101 | −316 | 37 | 173 | 207 | 298 | 339 | 379 |
| 38 | 62 | 68 | 38 | 39 | 41 | 43 | 232 | 930 | 519 | 359 | 584 | |
| 38 | 62 | 68 | 38 | 39 | 41 | 43 | 232 | 930 | 519 | 359 | 53 | |
| Selling & marketing | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 38 | 62 | 68 | 34 | 35 | 37 | 39 | 232 | 930 | 519 | 359 | 53 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 530 |
| Operating income | 61 | −34 | 88 | 50 | 62 | −357 | −6 | −59 | −723 | −221 | −20 | −205 |
| 6 | 10 | 7 | 5 | −4 | 12 | 16 | 39 | 47 | 27 | 20 | 5 | |
| Interest income | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | 4 | 13 |
| Interest expense | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 5 | 4 | 5 | 4 | 4 |
| Other non-operating income | −8 | −12 | −10 | 0 | 0 | 0 | 0 | −43 | −51 | −32 | −24 | −9 |
| Income before tax | 67 | −24 | 95 | 55 | 58 | −345 | 10 | −20 | −676 | −195 | 0 | −200 |
| Income tax expense | 8 | −1 | 12 | 7 | 5 | −58 | −3 | −8 | −100 | −32 | −7 | −30 |
| Net income from continuing operations | 59 | −23 | 83 | 48 | 53 | −287 | 13 | −12 | −575 | −162 | 7 | −170 |
| Net income | 26 | −20 | 31 | 13 | 18 | −192 | −19 | −38 | −366 | −123 | −8 | −116 |
| EPS, basic | $0.42 | −$0.32 | $0.48 | $0.20 | $0.26 | −$2.61 | −$0.24 | −$0.49 | −$4.66 | −$1.55 | −$0.10 | −$1.41 |
| EPS, diluted | $0.41 | −$0.32 | $0.48 | $0.20 | $0.26 | −$2.61 | −$0.24 | −$0.49 | −$4.66 | −$1.55 | −$0.10 | −$1.41 |
| Weighted average shares, basic | 63 | 63 | 64 | 66 | 69 | 74 | 76 | 78 | 79 | 79 | 80 | 82 |
| Weighted average shares, diluted | 66 | 64 | 67 | 69 | 70 | 74 | 76 | 78 | 79 | 79 | 80 | 82 |
| EBITDA | 81 | −9 | 109 | 61 | 73 | −346 | 5 | −4 | −660 | −178 | 16 | −196 |
| Depreciation & amortization | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 0 |
| EBIT | 69 | −22 | 97 | 50 | 62 | −357 | −6 | −16 | −671 | −190 | 4 | −196 |
