Scorpio Tankers (STNG)
Owns LR2, MR and Handymax tankers moving petroleum products across global routes.
$82.33
After hours+0.02 (+0.02%)
At close$82.31(−4.52%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 336 | 391 | 381 | 268 | 204 | 214 | 230 | 241 | 253 | 313 | 409 |
| Cost of revenue | 132 | 137 | 128 | 133 | 136 | 93 | 125 | 122 | 129 | 129 | 120 | 118 |
| Gross profit | 159 | 199 | 264 | 248 | 132 | 111 | 89 | 109 | 112 | 123 | 193 | 291 |
| 18 | 38 | 19 | −6 | −39 | 17 | 29 | 30 | 30 | 36 | 39 | 47 | |
| 25 | 32 | 30 | 37 | 30 | 24 | 29 | 30 | 30 | 36 | 39 | 47 | |
| General & administrative | 25 | 32 | 30 | 37 | 30 | 24 | 29 | 30 | 30 | 36 | 39 | 47 |
| Other expenses | −7 | 6 | −11 | −43 | −69 | −7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 141 | 162 | 245 | 254 | 171 | 95 | 60 | 79 | 83 | 88 | 154 | 244 |
| −41 | −41 | −31 | −26 | −12 | −26 | −2 | −6 | 2 | 41 | 63 | 143 | |
| Interest income | 6 | 4 | 5 | 6 | 3 | −6 | 5 | 5 | 6 | 7 | 8 | 15 |
| Interest expense | 50 | 46 | 37 | 33 | 21 | 1 | 20 | 21 | 20 | 6 | 12 | 36 |
| Other non-operating income | −9 | −6 | −6 | −7 | −9 | 26 | −17 | −16 | −22 | −47 | −75 | −179 |
| Income before tax | 100 | 121 | 214 | 227 | 159 | 69 | 58 | 74 | 84 | 128 | 216 | 388 |
| Net income from continuing operations | 100 | 121 | 214 | 227 | 159 | 69 | 58 | 74 | 84 | 128 | 216 | 388 |
| Net income | 100 | 121 | 214 | 227 | 159 | 69 | 58 | 74 | 84 | 128 | 216 | 388 |
| EPS, basic | $2.01 | $2.43 | $4.29 | $4.54 | $3.31 | $1.48 | $1.26 | $1.59 | $1.81 | $2.59 | $4.58 | $8.47 |
| EPS, diluted | $1.93 | $2.34 | $4.11 | $4.34 | $3.16 | $1.43 | $1.22 | $1.53 | $1.73 | $2.59 | $4.32 | $7.24 |
| Weighted average shares, basic | 50 | 50 | 50 | 50 | 48 | 46 | 46 | 46 | 47 | 49 | 47 | 46 |
| Weighted average shares, diluted | 52 | 52 | 52 | 52 | 50 | 48 | 48 | 48 | 49 | 49 | 50 | 54 |
| EBITDA | 201 | 218 | 299 | 307 | 225 | 114 | 123 | 140 | 151 | 178 | 270 | 460 |
| Depreciation & amortization | 51 | 51 | 48 | 47 | 46 | 45 | 45 | 45 | 46 | 44 | 41 | 36 |
| EBIT | 150 | 167 | 251 | 261 | 180 | 69 | 78 | 95 | 104 | 134 | 228 | 424 |
