Tarsus Pharmaceuticals (TARS)
Commercializes XDEMVY for Demodex blepharitis and develops additional eye-care and infectious-disease therapies.
$75.88
vs last close−1.20 (−1.56%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 13 | 28 | 41 | 48 | 66 | 78 | 103 | 119 | 152 | 162 | 174 |
| Cost of revenue | 0 | 1 | 2 | 3 | 3 | 5 | 5 | 6 | 25 | 11 | 9 | 12 |
| Gross profit | 1 | 12 | 26 | 38 | 45 | 61 | 73 | 96 | 94 | 141 | 153 | 162 |
| 42 | 56 | 64 | 71 | 70 | 86 | 99 | 119 | 109 | 149 | 159 | 182 | |
| Research & development | 12 | 13 | 12 | 12 | 12 | 17 | 14 | 16 | 16 | 18 | 22 | 31 |
| 30 | 43 | 52 | 59 | 58 | 69 | 85 | 103 | 109 | 131 | 136 | 151 | |
| General & administrative | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −16 | 0 | 0 | 0 |
| Operating income | −41 | −44 | −38 | −33 | −25 | −24 | −26 | −22 | −15 | −8 | −6 | −20 |
| 2 | 3 | 2 | 0 | 2 | 1 | 1 | 2 | 2 | 2 | −3 | 4 | |
| Interest income | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 |
| Interest expense | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Other non-operating income | −3 | −4 | −3 | −2 | −4 | −4 | −3 | −4 | −2 | −4 | 1 | −6 |
| Income before tax | −39 | −42 | −36 | −33 | −23 | −23 | −25 | −20 | −13 | −6 | −9 | −16 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | −2 | 3 |
| Net income from continuing operations | −39 | −42 | −36 | −33 | −23 | −23 | −25 | −20 | −13 | −8 | −7 | −19 |
| Net income | −39 | −42 | −36 | −33 | −23 | −23 | −25 | −20 | −13 | −8 | −7 | −19 |
| EPS, basic | −$1.28 | −$1.31 | −$1.01 | −$0.88 | −$0.61 | −$0.60 | −$0.64 | −$0.48 | −$0.30 | −$0.20 | −$0.16 | −$0.43 |
| EPS, diluted | −$1.28 | −$1.31 | −$1.01 | −$0.88 | −$0.61 | −$0.60 | −$0.64 | −$0.48 | −$0.30 | −$0.20 | −$0.16 | −$0.43 |
| Weighted average shares, basic | 31 | 32 | 35 | 38 | 38 | 39 | 39 | 42 | 43 | 43 | 43 | 43 |
| Weighted average shares, diluted | 31 | 32 | 35 | 38 | 38 | 39 | 39 | 42 | 43 | 43 | 43 | 43 |
| EBITDA | −38 | −41 | −34 | −31 | −21 | −20 | −22 | −18 | −12 | −4 | −7 | −13 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| EBIT | −38 | −41 | −35 | −31 | −21 | −21 | −23 | −18 | −13 | −4 | −7 | −14 |
