TransCanada PipeLines 6.25% Notes (TCPA)
Fixed-for-life junior subordinated notes issued by TC Energy’s operating subsidiary, due 2085.
$21.51
vs last close−0.29 (−1.33%)
In millions of USD, except per-share figures
| In millions | Q4 FY18Dec 2018 | Q1 FY19Mar 2019 | Q2 FY19Jun 2019 | Q3 FY19Sep 2019 | Q4 FY19Dec 2019 | Q1 FY20Mar 2020 | Q2 FY20Jun 2020 | Q3 FY20Sep 2020 | Q1 FY21Mar 2021 | Q2 FY21Jun 2021 | Q3 FY21Sep 2021 | Q3 FY22Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,701 | 2,600 | 2,478 | 2,320 | 2,474 | 2,330 | 2,268 | 2,340 | 2,627 | 2,497 | 2,555 | 2,618 |
| Cost of revenue | 1,421 | 1,339 | 1,257 | 1,202 | 1,326 | 1,089 | 1,151 | 1,235 | 1,218 | 1,286 | 1,395 | 1,442 |
| Gross profit | 1,280 | 1,261 | 1,221 | 1,118 | 1,148 | 1,241 | 1,117 | 1,106 | 1,409 | 1,211 | 1,160 | 1,176 |
| 103 | 140 | 139 | 134 | 140 | 124 | 146 | 130 | 156 | 158 | 151 | 155 | |
| Other expenses | 103 | 140 | 139 | 134 | 140 | 124 | 146 | 130 | 156 | 158 | 151 | 155 |
| Operating income | 1,177 | 1,121 | 1,083 | 983 | 1,009 | 1,118 | 971 | 975 | 1,253 | 1,053 | 1,010 | 1,022 |
| −565 | −87 | 19 | −143 | −43 | −330 | 84 | −76 | −2,359 | −111 | −259 | −305 | |
| Interest income | 37 | 22 | 5 | 37 | 289 | 34 | 5 | 24 | 73 | 128 | 72 | 30 |
| Interest expense | 381 | 415 | 424 | 424 | 648 | 396 | 377 | 403 | 361 | 471 | 491 | 478 |
| Other non-operating income | 346 | −328 | −443 | −29 | −431 | 333 | −339 | −177 | 2,204 | −233 | −24 | 59 |
| Income before tax | 613 | 1,034 | 1,102 | 841 | 965 | 788 | 1,054 | 900 | −1,106 | 942 | 751 | 717 |
| Income tax expense | 44 | 177 | 166 | 207 | 21 | −115 | 38 | 142 | −350 | 119 | 106 | 88 |
| Net income from continuing operations | 569 | 858 | 936 | 634 | 945 | 903 | 1,016 | 758 | −756 | 824 | 645 | 629 |
| Net income | 872 | 782 | 892 | 589 | 886 | 835 | 970 | 706 | −811 | 819 | 638 | 623 |
| EPS, basic | $0.00 | $0.82 | $0.93 | $0.60 | $0.91 | $0.86 | $1.00 | $0.72 | −$0.88 | $0.81 | $0.63 | $0.61 |
| EPS, diluted | $0.00 | $0.82 | $0.93 | $0.60 | $0.91 | $0.86 | $1.00 | $0.72 | −$0.88 | $0.81 | $0.63 | $0.61 |
| Weighted average shares, basic | 0 | 921 | 927 | 932 | 938 | 939 | 940 | 940 | 953 | 979 | 979 | 1,000 |
| Weighted average shares, diluted | 0 | 922 | 928 | 933 | 938 | 940 | 940 | 940 | 953 | 979 | 979 | 1,000 |
| EBITDA | 1,330 | 1,904 | 2,001 | 1,474 | 1,922 | 1,227 | 1,776 | 1,657 | −438 | 1,798 | 1,514 | 1,434 |
| Depreciation & amortization | 499 | 455 | 475 | 461 | 482 | 443 | 466 | 504 | 513 | 511 | 481 | 472 |
| EBIT | 832 | 1,449 | 1,526 | 1,013 | 1,440 | 785 | 1,310 | 1,153 | −951 | 1,286 | 1,033 | 963 |
