Delisting riskPopularity #4,171
TScan Therapeutics (TCRX)
Develops TCR-engineered T-cell therapies for cancer through a T-cell receptor discovery platform.
$0.3584
vs last close+0.00 (+1.01%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 7 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 1 | 1 |
| Cost of revenue | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Gross profit | 4 | 6 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 0 | 1 |
| 29 | 27 | 32 | 35 | 34 | 37 | 38 | 42 | 40 | 26 | 29 | 32 | |
| Research & development | 23 | 22 | 25 | 27 | 26 | 29 | 30 | 33 | 32 | 20 | 22 | 23 |
| 6 | 5 | 7 | 8 | 7 | 7 | 8 | 9 | 8 | 6 | 8 | 8 | |
| Selling & marketing | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 6 | 6 | 7 | 8 | 7 | 7 | 8 | 9 | 8 | 6 | 8 | 8 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | −1 | 0 |
| Operating income | −25 | −21 | −31 | −34 | −33 | −37 | −36 | −39 | −37 | −24 | −29 | −30 |
| 2 | 2 | 1 | 2 | 3 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | |
| Interest income | 3 | 3 | 2 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other non-operating income | −3 | −3 | −2 | −3 | −4 | −2 | −3 | −2 | −2 | −2 | −1 | −1 |
| Income before tax | −23 | −20 | −30 | −32 | −30 | −36 | −34 | −37 | −36 | −23 | −29 | −30 |
| Net income from continuing operations | −23 | −20 | −30 | −32 | −30 | −36 | −34 | −37 | −36 | −23 | −29 | −30 |
| Net income | −23 | −20 | −30 | −32 | −30 | −36 | −34 | −37 | −36 | −23 | −29 | −30 |
| EPS, basic | −$0.24 | −$0.21 | −$0.32 | −$0.28 | −$0.25 | −$0.30 | −$0.26 | −$0.28 | −$0.28 | −$0.18 | −$0.22 | −$0.23 |
| EPS, diluted | −$0.24 | −$0.21 | −$0.32 | −$0.28 | −$0.25 | −$0.30 | −$0.26 | −$0.28 | −$0.28 | −$0.18 | −$0.22 | −$0.23 |
| Weighted average shares, basic | 95 | 95 | 95 | 113 | 119 | 121 | 130 | 130 | 130 | 130 | 130 | 130 |
| Weighted average shares, diluted | 95 | 95 | 95 | 113 | 119 | 121 | 130 | 130 | 130 | 130 | 130 | 130 |
| EBITDA | −21 | −17 | −28 | −30 | −28 | −34 | −33 | −36 | −34 | −22 | −27 | −29 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | −22 | −19 | −29 | −31 | −29 | −35 | −33 | −36 | −35 | −22 | −28 | −30 |
