TROOPS (TROO)
Operates Hong Kong lending, property, fintech and advisory businesses.
$2.04
After hours−0.01 (−0.49%)
At close$2.05(+4.06%)
In millions of USD, except per-share figures
| In millions | Q2 FY20Jun 2020 | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 7 | 8 | 9 |
| Cost of revenue | 2 | 3 | 1 | 2 | 1 | 0 | 1 | 1 | 2 | 6 | 6 | 9 |
| Gross profit | 1 | −2 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 |
| 2 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | 5 | 2 | 16 | |
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 16 | |
| Selling & marketing | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Operating income | −1 | −2 | −1 | −1 | −1 | 1 | −1 | −1 | −3 | −3 | −1 | −15 |
| −1 | −64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −8 | 0 | −13 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 62 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
| Income before tax | −2 | −66 | −1 | −4 | −1 | 0 | −1 | −1 | −3 | −10 | −1 | −28 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 |
| Net income from continuing operations | −2 | −66 | −1 | −4 | −1 | 0 | −1 | −1 | −3 | −11 | −1 | −27 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −2 | −66 | −1 | −4 | −1 | 0 | −1 | −1 | −1 | −12 | −1 | −27 |
| EPS, basic | −$0.02 | −$0.65 | −$0.01 | −$0.04 | −$0.01 | $0.00 | −$0.01 | −$0.01 | −$0.01 | −$0.12 | −$0.01 | −$0.22 |
| EPS, diluted | −$0.02 | −$0.65 | −$0.01 | −$0.04 | −$0.01 | $0.00 | −$0.01 | −$0.01 | −$0.01 | −$0.12 | −$0.01 | −$0.22 |
| Weighted average shares, basic | 95 | 101 | 101 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 115 | 122 |
| Weighted average shares, diluted | 95 | 101 | 101 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 115 | 122 |
| EBITDA | −1 | −64 | 0 | −1 | 0 | 1 | 0 | 0 | 0 | −11 | −1 | −15 |
| Depreciation & amortization | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| EBIT | −1 | −64 | −1 | −1 | −1 | 1 | −1 | −1 | −1 | −12 | −1 | −15 |
