TSMC (ADR) (TSM)
Manufactures customer-designed chips through a dedicated foundry and advanced-packaging platform.
$448.33
vs last close+3.19 (+0.72%)
In millions of USD, except per-share figures · converted from TWD at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,258 | 19,745 | 18,707 | 21,260 | 23,980 | 27,414 | 26,492 | 29,476 | 31,247 | 33,333 | 35,799 | 40,100 |
| Cost of revenue | 7,894 | 9,273 | 8,780 | 9,955 | 10,112 | 11,240 | 10,917 | 12,198 | 12,670 | 12,558 | 12,084 | 12,944 |
| Gross profit | 9,364 | 10,472 | 9,928 | 11,304 | 13,868 | 16,174 | 15,574 | 17,278 | 18,578 | 20,775 | 23,715 | 27,156 |
| 2,165 | 2,259 | 2,067 | 2,259 | 2,480 | 2,736 | 2,725 | 2,650 | 2,773 | 2,810 | 2,967 | 2,958 | |
| Research & development | 1,614 | 1,591 | 1,455 | 1,517 | 1,666 | 1,807 | 1,785 | 1,934 | 2,012 | 2,067 | 2,139 | 2,309 |
| 555 | 670 | 608 | 702 | 830 | 919 | 904 | 733 | 758 | 743 | 829 | 816 | |
| Selling & marketing | 81 | 94 | 98 | 93 | 107 | 116 | 119 | 135 | 125 | 7 | 139 | 0 |
| General & administrative | 473 | 576 | 509 | 609 | 723 | 803 | 785 | 598 | 633 | 737 | 689 | 816 |
| Other expenses | −4 | −2 | 4 | 40 | −16 | 10 | 36 | −18 | 3 | 0 | 0 | −166 |
| Operating income | 7,199 | 8,214 | 7,860 | 9,045 | 11,388 | 13,438 | 12,850 | 14,628 | 15,804 | 17,965 | 20,748 | 24,198 |
| 438 | 571 | 553 | 624 | 739 | 729 | 752 | 935 | 779 | 910 | 963 | 3,025 | |
| Interest income | 492 | 550 | 611 | 662 | 713 | 766 | 785 | 795 | 733 | 843 | 911 | 851 |
| Interest expense | 98 | 92 | 85 | 83 | 83 | 80 | 85 | 117 | 0 | 0 | 86 | 0 |
| Other non-operating income | −536 | −663 | −638 | −707 | −822 | −808 | −667 | −935 | −779 | −863 | −963 | 2,174 |
| Income before tax | 7,637 | 8,784 | 8,414 | 9,669 | 12,127 | 14,167 | 13,601 | 15,563 | 16,584 | 18,875 | 21,711 | 27,223 |
| Income tax expense | 983 | 1,262 | 1,304 | 1,851 | 1,866 | 2,817 | 2,215 | 3,016 | 2,324 | 2,770 | 3,630 | 4,913 |
| Net income from continuing operations | 6,654 | 7,522 | 7,109 | 7,818 | 10,261 | 11,350 | 11,387 | 12,547 | 14,260 | 16,105 | 18,081 | 22,310 |
| Net income | 6,660 | 7,535 | 7,118 | 7,823 | 10,267 | 11,357 | 11,413 | 12,572 | 14,277 | 16,115 | 18,071 | 22,303 |
| EPS, basic | $1.28 | $1.40 | $1.40 | $1.52 | $1.93 | $2.31 | $2.22 | $2.29 | $2.81 | $3.11 | $3.52 | $4.30 |
| EPS, diluted | $1.28 | $1.40 | $1.40 | $1.52 | $1.93 | $2.31 | $2.22 | $2.29 | $2.80 | $3.11 | $3.52 | $4.30 |
| Weighted average shares, basic | 5,186 | 5,186 | 5,186 | 5,186 | 5,185 | 5,185 | 5,185 | 5,186 | 5,186 | 5,187 | 5,186 | 5,186 |
| Weighted average shares, diluted | 5,186 | 5,186 | 5,186 | 5,186 | 5,186 | 5,185 | 5,186 | 5,186 | 5,186 | 5,187 | 5,186 | 5,186 |
| EBITDA | 12,384 | 13,632 | 13,518 | 14,966 | 17,521 | 19,624 | 18,675 | 27,028 | 21,722 | 23,993 | 26,933 | 28,291 |
| Depreciation & amortization | 4,649 | 4,755 | 5,020 | 5,214 | 5,310 | 5,378 | 5,158 | 11,465 | 5,138 | 5,166 | 5,223 | 6,267 |
| EBIT | 7,735 | 8,876 | 8,499 | 9,752 | 12,210 | 14,246 | 13,517 | 15,563 | 16,584 | 18,828 | 21,711 | 22,024 |
