Grupo Televisa (ADR) (TV)
Providing residential, satellite and enterprise telecom services in Mexico while retaining a TelevisaUnivision investment.
$2.48
vs last close−0.01 (−0.20%)
In millions of USD, except per-share figures · converted from MXN at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 1,053 | 912 | 899 | 878 | 871 | 856 | 842 | 836 | 832 | 830 | 817 |
| Cost of revenue | 633 | 702 | 595 | 601 | 569 | 586 | 527 | 516 | 529 | 509 | 506 | 500 |
| Gross profit | 306 | 350 | 317 | 298 | 310 | 284 | 329 | 326 | 307 | 323 | 324 | 317 |
| 327 | 320 | 149 | 293 | 289 | 369 | 267 | 256 | 251 | 211 | 231 | 221 | |
| 286 | 317 | 281 | 263 | 271 | 346 | 267 | 256 | 251 | 211 | 231 | 221 | |
| Selling & marketing | 118 | 147 | 135 | 126 | 122 | 122 | 116 | 129 | 95 | 102 | 101 | 107 |
| General & administrative | 168 | 171 | 146 | 137 | 149 | 224 | 151 | 128 | 157 | 109 | 131 | 115 |
| Other expenses | 42 | 2 | −131 | 30 | 18 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −22 | 31 | 167 | 5 | 21 | −85 | 62 | 70 | 56 | 111 | 93 | 96 |
| −3 | −341 | −85 | −14 | 27 | −476 | −31 | −42 | 7 | −270 | −22 | −77 | |
| Interest income | 43 | 2 | 50 | 52 | 50 | 50 | 37 | 70 | 66 | 1 | 17 | 35 |
| Interest expense | 89 | 7 | 109 | 104 | 118 | 124 | 106 | 125 | 105 | 5 | 95 | 102 |
| Other non-operating income | −85 | 227 | −24 | −90 | −145 | 352 | −75 | −83 | −108 | 172 | −73 | −24 |
| Income before tax | −25 | −310 | 82 | −9 | 48 | −561 | 32 | 28 | 63 | −159 | 71 | 18 |
| Income tax expense | 50 | 103 | 31 | −5 | 10 | 3 | 13 | −3 | 172 | 272 | 11 | 27 |
| Net income from continuing operations | −75 | −413 | 51 | −4 | 38 | −564 | 19 | 32 | −109 | −431 | 60 | −9 |
| Discontinued operations | 15 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −53 | −392 | 54 | −1 | 38 | −564 | 18 | 27 | −110 | −439 | 59 | −28 |
| EPS, basic | −$0.09 | −$0.70 | $0.10 | −$0.00 | $0.07 | −$1.04 | $0.03 | $0.05 | −$0.20 | −$100.34 | $0.11 | −$0.07 |
| EPS, diluted | −$0.09 | −$0.71 | $0.10 | −$0.00 | $0.07 | −$1.03 | $0.03 | $0.05 | −$0.20 | −$100.34 | $0.10 | −$0.07 |
| Weighted average shares, basic | 557 | 554 | 552 | 512 | 512 | 542 | 544 | 544 | 544 | 532 | 1,066 | 432 |
| Weighted average shares, diluted | 557 | 554 | 552 | 545 | 545 | 544 | 544 | 544 | 544 | 532 | 1,066 | 432 |
| EBITDA | 381 | 105 | 478 | 392 | 447 | −130 | 392 | 405 | 426 | 151 | 413 | 120 |
| Depreciation & amortization | 317 | 301 | 287 | 297 | 281 | 306 | 255 | 252 | 263 | 212 | 247 | 0 |
| EBIT | 64 | −196 | 191 | 95 | 166 | −436 | 137 | 153 | 163 | −61 | 166 | 120 |
