UniFirst (UNF)
Rents and services workplace uniforms alongside facility, first-aid, and safety services.
$267.00
After hours+2.09 (+0.79%)
At close$264.91(+0.34%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Aug 2023 | Q1 FY24Nov 2023 | Q2 FY24Feb 2024 | Q3 FY24May 2024 | Q4 FY24Aug 2024 | Q1 FY25Nov 2024 | Q2 FY25Mar 2025 | Q3 FY25May 2025 | Q4 FY25Aug 2025 | Q1 FY26Nov 2025 | Q2 FY26Feb 2026 | Q3 FY26May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 572 | 594 | 591 | 603 | 640 | 605 | 602 | 611 | 614 | 621 | 623 | 634 |
| Cost of revenue | 378 | 384 | 432 | 427 | 447 | 381 | 394 | 385 | 382 | 393 | 404 | 400 |
| Gross profit | 194 | 210 | 159 | 176 | 193 | 224 | 208 | 226 | 232 | 228 | 219 | 235 |
| 158 | 157 | 131 | 128 | 139 | 168 | 177 | 177 | 183 | 183 | 193 | 212 | |
| 125 | 123 | 131 | 128 | 139 | 134 | 142 | 143 | 147 | 148 | 157 | 176 | |
| Selling & marketing | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 33 | 34 | 0 | 0 | 0 | 35 | 35 | 35 | 36 | 35 | 35 | 36 |
| Operating income | 36 | 53 | 28 | 48 | 54 | 56 | 31 | 48 | 50 | 45 | 26 | 23 |
| 0 | 2 | 0 | 1 | 3 | 2 | 1 | 5 | 2 | 2 | 1 | 1 | |
| Interest income | 0 | 3 | 0 | 1 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 |
| Other non-operating income | 0 | −2 | 0 | −1 | −3 | −2 | −1 | −5 | −2 | −2 | −1 | −1 |
| Income before tax | 36 | 55 | 28 | 49 | 57 | 58 | 33 | 53 | 51 | 47 | 27 | 24 |
| Income tax expense | 9 | 13 | 7 | 11 | 12 | 15 | 8 | 14 | 10 | 13 | 7 | 5 |
| Net income from continuing operations | 28 | 42 | 20 | 38 | 45 | 43 | 24 | 40 | 41 | 34 | 20 | 20 |
| Net income | 28 | 42 | 20 | 38 | 45 | 43 | 24 | 40 | 41 | 34 | 20 | 20 |
| EPS, basic | $1.53 | $2.35 | $1.14 | $2.12 | $2.49 | $2.41 | $1.37 | $2.22 | $2.32 | $1.97 | $1.18 | $1.15 |
| EPS, diluted | $1.47 | $2.26 | $1.09 | $2.03 | $2.39 | $2.31 | $1.31 | $2.13 | $2.23 | $1.89 | $1.13 | $1.09 |
| Weighted average shares, basic | 18 | 18 | 18 | 18 | 18 | 19 | 19 | 18 | 18 | 17 | 17 | 18 |
| Weighted average shares, diluted | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 18 | 18 | 18 | 18 |
| EBITDA | 70 | 88 | 64 | 83 | 95 | 93 | 68 | 88 | 89 | 83 | 63 | 60 |
| Depreciation & amortization | 34 | 33 | 36 | 34 | 38 | 35 | 35 | 35 | 38 | 36 | 35 | 36 |
| EBIT | 36 | 55 | 28 | 49 | 57 | 58 | 33 | 53 | 51 | 47 | 27 | 24 |
