Universal (UVV)
Supplies leaf tobacco and plant-based ingredients to consumer product manufacturers.
$43.48
After hours+0.00 (+0.01%)
At close$43.48(+0.38%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 822 | 771 | 597 | 711 | 937 | 702 | 594 | 754 | 861 | 715 | 524 |
| Cost of revenue | 507 | 655 | 620 | 501 | 568 | 744 | 586 | 480 | 614 | 703 | 617 | 441 |
| Gross profit | 132 | 167 | 151 | 96 | 143 | 194 | 117 | 114 | 140 | 159 | 98 | 83 |
| 76 | 79 | 83 | 79 | 74 | 90 | 72 | 80 | 72 | 78 | 72 | 81 | |
| 74 | 79 | 83 | 79 | 64 | 90 | 72 | 80 | 72 | 78 | 72 | 81 | |
| General & administrative | 0 | 0 | 0 | 0 | 64 | 90 | 0 | 0 | 0 | 0 | 0 | 81 |
| Other expenses | 3 | 1 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 55 | 87 | 68 | 17 | 69 | 104 | 45 | 34 | 68 | 81 | 26 | 2 |
| −16 | −12 | −13 | −19 | −21 | −16 | −24 | −14 | −22 | −14 | −56 | −15 | |
| Interest income | 1 | 2 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 0 | 0 | 1 |
| Interest expense | 17 | 16 | 18 | 21 | 21 | 19 | 20 | 19 | 22 | 18 | 19 | 17 |
| Other non-operating income | −1 | −4 | −6 | −1 | 0 | 0 | 4 | −5 | 0 | −4 | 37 | 1 |
| Income before tax | 39 | 76 | 56 | −2 | 48 | 88 | 21 | 20 | 46 | 67 | −30 | −13 |
| Income tax expense | 8 | 14 | 10 | 1 | 14 | 20 | 6 | 5 | 11 | 25 | 5 | −5 |
| Net income from continuing operations | 31 | 61 | 46 | −3 | 34 | 68 | 14 | 14 | 35 | 42 | −35 | −8 |
| Net income | 28 | 53 | 40 | 0 | 26 | 60 | 9 | 8 | 34 | 33 | −43 | −5 |
| EPS, basic | $1.13 | $2.14 | $1.62 | $0.01 | $1.04 | $2.39 | $0.37 | $0.34 | $1.36 | $1.33 | −$1.73 | −$0.20 |
| EPS, diluted | $1.12 | $2.12 | $1.61 | $0.01 | $1.03 | $2.37 | $0.37 | $0.34 | $1.36 | $1.32 | −$1.72 | −$0.20 |
| Weighted average shares, basic | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Weighted average shares, diluted | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| EBITDA | 71 | 106 | 88 | 33 | 83 | 119 | 56 | 52 | 81 | 98 | 2 | 14 |
| Depreciation & amortization | 14 | 15 | 14 | 15 | 15 | 15 | 15 | 14 | 14 | 13 | 13 | 13 |
| EBIT | 56 | 91 | 74 | 19 | 68 | 104 | 40 | 39 | 68 | 85 | −11 | 2 |
