Vontier (VNT)
Builds equipment and software for fueling, vehicle repair, and connected mobility operations.
$31.52
vs last close+0.28 (+0.90%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Apr 2026 | Q2 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 789 | 756 | 696 | 750 | 777 | 741 | 774 | 753 | 809 | 751 | 757 |
| Cost of revenue | 406 | 418 | 404 | 361 | 396 | 414 | 391 | 403 | 396 | 434 | 415 | 392 |
| Gross profit | 359 | 371 | 352 | 336 | 354 | 362 | 350 | 370 | 356 | 374 | 335 | 365 |
| 216 | 225 | 210 | 221 | 223 | 213 | 220 | 234 | 214 | 221 | 196 | 218 | |
| Research & development | 39 | 43 | 45 | 45 | 46 | 42 | 40 | 48 | 44 | 44 | 41 | 35 |
| 177 | 100 | 165 | 156 | 157 | 151 | 160 | 167 | 151 | 161 | 159 | 168 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 |
| Other expenses | 0 | 81 | 0 | 20 | 20 | 20 | 20 | 19 | 18 | 17 | −5 | 16 |
| Operating income | 143 | 146 | 142 | 114 | 132 | 149 | 130 | 136 | 142 | 153 | 140 | 147 |
| −23 | −22 | 21 | −22 | −19 | −19 | −19 | −16 | −6 | −12 | −19 | −103 | |
| Interest expense | 23 | 23 | 19 | 18 | 19 | 19 | 15 | 16 | 15 | 14 | −14 | 17 |
| Other non-operating income | 0 | −1 | −40 | 4 | 0 | 0 | 4 | 0 | −8 | −2 | 32 | 86 |
| Income before tax | 120 | 124 | 163 | 92 | 112 | 131 | 111 | 121 | 136 | 140 | 121 | 44 |
| Income tax expense | 29 | 18 | 26 | 22 | 21 | 7 | 23 | 29 | 33 | 17 | 27 | 16 |
| Net income from continuing operations | 91 | 106 | 137 | 70 | 92 | 124 | 88 | 92 | 103 | 124 | 94 | 27 |
| Net income | 91 | 106 | 137 | 70 | 92 | 124 | 88 | 92 | 103 | 124 | 94 | 27 |
| EPS, basic | $0.59 | $0.69 | $0.89 | $0.45 | $0.60 | $0.82 | $0.59 | $0.62 | $0.70 | $0.86 | $0.67 | $0.20 |
| EPS, diluted | $0.58 | $0.68 | $0.88 | $0.45 | $0.60 | $0.82 | $0.59 | $0.62 | $0.70 | $0.85 | $0.66 | $0.20 |
| Weighted average shares, basic | 155 | 155 | 155 | 154 | 152 | 151 | 149 | 148 | 147 | 144 | 142 | 140 |
| Weighted average shares, diluted | 156 | 156 | 155 | 156 | 153 | 151 | 150 | 148 | 147 | 145 | 143 | 140 |
| EBITDA | 174 | 179 | 213 | 142 | 163 | 182 | 159 | 168 | 182 | 186 | 139 | 76 |
| Depreciation & amortization | 31 | 31 | 31 | 31 | 32 | 33 | 33 | 32 | 31 | 31 | 32 | 16 |
| EBIT | 143 | 147 | 182 | 110 | 131 | 149 | 126 | 136 | 151 | 155 | 107 | 60 |
