Varonis Systems (VRNS)
Maps and protects enterprise data, access, and AI activity through a SaaS security platform.
$47.42
vs last close−1.03 (−2.13%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 154 | 114 | 130 | 148 | 159 | 136 | 152 | 162 | 173 | 173 | 180 |
| Cost of revenue | 17 | 19 | 21 | 22 | 24 | 26 | 29 | 31 | 35 | 37 | 42 | 45 |
| Gross profit | 105 | 135 | 93 | 108 | 124 | 132 | 107 | 121 | 126 | 137 | 132 | 136 |
| 138 | 145 | 144 | 140 | 149 | 147 | 151 | 157 | 162 | 167 | 176 | 176 | |
| Research & development | 45 | 48 | 48 | 45 | 53 | 51 | 54 | 56 | 63 | 65 | 70 | 73 |
| 93 | 97 | 96 | 95 | 95 | 96 | 96 | 101 | 100 | 102 | 105 | 103 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 77 | 74 | 78 | 80 | 79 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 25 | 26 | 24 | 25 | 24 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Operating income | −33 | −10 | −51 | −32 | −25 | −14 | −44 | −37 | −36 | −30 | −44 | −41 |
| 12 | 10 | 12 | 11 | 11 | 4 | 12 | 5 | 8 | 5 | 4 | −1 | |
| Interest income | 8 | 6 | 9 | 8 | 10 | 8 | 12 | 5 | 8 | 5 | 4 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other non-operating income | −12 | −10 | −12 | −11 | −11 | −4 | −12 | −5 | −8 | −5 | −4 | 0 |
| Income before tax | −21 | 0 | −39 | −21 | −13 | −10 | −32 | −32 | −28 | −25 | −40 | −41 |
| Income tax expense | 3 | 1 | 1 | 3 | 5 | 3 | 4 | 4 | 2 | 3 | −3 | −5 |
| Net income from continuing operations | −23 | −1 | −40 | −24 | −18 | −13 | −36 | −36 | −30 | −28 | −37 | −36 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −11 |
| Net income | −23 | −1 | −40 | −24 | −18 | −13 | −36 | −36 | −30 | −28 | −37 | −47 |
| EPS, basic | −$0.21 | −$0.01 | −$0.37 | −$0.21 | −$0.16 | −$0.12 | −$0.32 | −$0.32 | −$0.26 | −$0.23 | −$0.32 | −$0.41 |
| EPS, diluted | −$0.21 | −$0.01 | −$0.37 | −$0.21 | −$0.16 | −$0.12 | −$0.32 | −$0.32 | −$0.26 | −$0.23 | −$0.32 | −$0.41 |
| Weighted average shares, basic | 109 | 109 | 110 | 112 | 112 | 112 | 113 | 112 | 115 | 129 | 116 | 115 |
| Weighted average shares, diluted | 109 | 109 | 110 | 112 | 112 | 112 | 113 | 112 | 115 | 129 | 116 | 115 |
| EBITDA | −15 | 3 | −36 | −18 | −11 | −7 | −29 | −29 | −25 | −20 | −36 | −33 |
| Depreciation & amortization | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 4 | 4 | 7 |
| EBIT | −21 | 0 | −39 | −21 | −13 | −10 | −32 | −32 | −28 | −25 | −40 | −41 |
