Delisting riskPopularity #5,094
VisionSys AI (ADR) (VSA)
Develops BCI technical services and non-invasive EEG applications.
$2.03
After hours+0.08 (+4.10%)
At close$1.95(−5.80%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q3 FY20Sep 2020 | Q4 FY20Dec 2020 | Q1 FY21Mar 2021 | Q2 FY21Jun 2021 | Q3 FY21Sep 2021 | Q4 FY21Dec 2021 | Q1 FY22Mar 2022 | Q2 FY22Jun 2022 | Q3 FY22Sep 2022 | Q4 FY22Dec 2022 | Q1 FY23Mar 2023 | Q2 FY23Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 97 | 80 | 87 | 92 | 98 | 93 | 97 | 96 | 83 | 58 | 81 |
| Cost of revenue | 40 | 44 | 42 | 43 | 45 | 49 | 40 | 41 | 43 | 34 | 28 | 40 |
| Gross profit | 52 | 54 | 37 | 44 | 47 | 49 | 54 | 56 | 53 | 48 | 30 | 42 |
| 61 | 66 | 57 | 58 | 60 | 58 | 49 | 49 | 50 | 49 | 39 | 43 | |
| Research & development | 4 | 4 | 3 | 4 | 4 | 5 | 2 | 2 | 2 | 4 | 2 | 2 |
| 57 | 63 | 53 | 54 | 56 | 53 | 47 | 47 | 48 | 45 | 37 | 40 | |
| Selling & marketing | 36 | 33 | 32 | 33 | 33 | 33 | 26 | 23 | 25 | 22 | 17 | 23 |
| General & administrative | 21 | 29 | 21 | 21 | 23 | 20 | 21 | 24 | 22 | 23 | 20 | 18 |
| Operating income | −8 | −13 | −19 | −14 | −13 | −9 | 4 | 7 | 3 | −1 | −9 | −1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 4 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −8 | −13 | −19 | −13 | −13 | −8 | 5 | 7 | 4 | 0 | −9 | 3 |
| Income tax expense | 2 | 1 | −1 | −2 | 1 | 19 | 1 | 0 | 0 | 3 | −1 | 2 |
| Net income from continuing operations | −10 | −14 | −18 | −11 | −14 | −27 | 4 | 7 | 4 | −3 | −7 | 1 |
| Net income | −9 | −14 | −18 | −12 | −14 | −27 | 4 | 7 | 4 | −3 | −8 | 1 |
| EPS, basic | −$0.87 | −$1.29 | −$1.62 | −$1.04 | −$1.23 | −$2.41 | $0.36 | $0.65 | $0.38 | −$0.26 | −$0.70 | $0.10 |
| EPS, diluted | −$0.87 | −$1.29 | −$1.62 | −$1.04 | −$1.23 | −$2.41 | $0.35 | $0.64 | $0.36 | −$0.26 | −$0.70 | $0.10 |
| Weighted average shares, basic | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Weighted average shares, diluted | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| EBITDA | −8 | −13 | −19 | −14 | −13 | −9 | 4 | 7 | 3 | −1 | −9 | −1 |
| EBIT | −8 | −13 | −19 | −14 | −13 | −9 | 4 | 7 | 3 | −1 | −9 | −1 |
