Vishay Intertechnology (VSH)
Manufactures discrete semiconductors and passive components for power, signal, and circuit-control applications.
$32.92
vs last close+0.30 (+0.90%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Apr 2026 | Q2 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 854 | 785 | 746 | 741 | 735 | 715 | 715 | 762 | 791 | 801 | 839 | 1,728 |
| Cost of revenue | 616 | 585 | 576 | 578 | 584 | 573 | 580 | 614 | 637 | 644 | 663 | 1,344 |
| Gross profit | 238 | 201 | 170 | 163 | 151 | 142 | 136 | 149 | 154 | 157 | 177 | 384 |
| 123 | 123 | 128 | 125 | 169 | 199 | 135 | 127 | 135 | 142 | 154 | 308 | |
| Research & development | 0 | 100 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 |
| 123 | 123 | 128 | 125 | 129 | 132 | 135 | 127 | 135 | 142 | 154 | 308 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 0 | −100 | 0 | 0 | 41 | −54 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 115 | 78 | 43 | 38 | −18 | −57 | 1 | 22 | 19 | 15 | 22 | 76 |
| −19 | 3 | 2 | −2 | −6 | −2 | −5 | −10 | −7 | −9 | −9 | −20 | |
| Interest income | 9 | 10 | 9 | 7 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 0 |
| Interest expense | 7 | 6 | 6 | 7 | 7 | 8 | 9 | 11 | 10 | 10 | 10 | 20 |
| Other non-operating income | 2 | 3 | 2 | 2 | −1 | −6 | −4 | −1 | −2 | −1 | −1 | 0 |
| Income before tax | 97 | 81 | 44 | 36 | −24 | −59 | −4 | 12 | 12 | 6 | 13 | 55 |
| Income tax expense | 31 | 29 | 13 | 12 | −5 | 7 | 0 | 10 | 20 | 5 | 6 | 20 |
| Net income from continuing operations | 66 | 52 | 31 | 24 | −19 | −66 | −4 | 2 | −8 | 1 | 7 | 35 |
| Net income | 66 | 51 | 31 | 24 | −19 | −66 | −4 | 2 | −8 | 1 | 7 | 35 |
| EPS, basic | $0.47 | $0.37 | $0.22 | $0.17 | −$0.14 | −$0.49 | −$0.03 | $0.01 | −$0.06 | $0.01 | $0.05 | $0.26 |
| EPS, diluted | $0.47 | $0.37 | $0.22 | $0.17 | −$0.14 | −$0.49 | −$0.03 | $0.01 | −$0.06 | $0.01 | $0.05 | $0.25 |
| Weighted average shares, basic | 139 | 138 | 138 | 137 | 137 | 136 | 136 | 136 | 136 | 136 | 136 | 136 |
| Weighted average shares, diluted | 140 | 139 | 138 | 138 | 137 | 136 | 136 | 136 | 136 | 137 | 137 | 143 |
| EBITDA | 159 | 126 | 90 | 88 | 36 | 4 | 58 | 79 | 79 | 73 | 81 | 132 |
| Depreciation & amortization | 46 | 50 | 50 | 52 | 54 | 55 | 54 | 56 | 57 | 58 | 58 | 56 |
| EBIT | 113 | 75 | 41 | 36 | −17 | −51 | 5 | 23 | 21 | 15 | 23 | 76 |