Versant Media Group (VSNT)
Runs news, entertainment, golf, and sports media brands across networks and digital platforms.
$33.05
vs last close−0.46 (−1.38%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Jun 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 1,808 | 1,706 | 1,708 | 1,663 | 1,610 | 1,687 | 1,644 |
| Cost of revenue | 747 | 654 | 700 | 1,128 | 976 | 638 | 650 |
| Gross profit | 1,061 | 1,052 | 1,008 | 535 | 634 | 1,049 | 994 |
| 558 | 552 | 599 | 345 | 364 | 607 | 627 | |
| Selling, general & administrative | 313 | 307 | 355 | 345 | 364 | 351 | 369 |
| Other expenses | 245 | 245 | 244 | 0 | 0 | 256 | 258 |
| Operating income | 503 | 500 | 409 | 190 | 270 | 442 | 367 |
| 0 | −1 | 0 | −66 | −75 | −44 | −44 | |
| Interest expense | 0 | 0 | 0 | 0 | 13 | 52 | 52 |
| Other non-operating income | 0 | 1 | 0 | 66 | 62 | −8 | −8 |
| Income before tax | 503 | 499 | 409 | 124 | 195 | 398 | 323 |
| Income tax expense | 131 | 132 | 106 | 45 | 14 | 112 | 112 |
| Net income from continuing operations | 372 | 367 | 303 | 79 | 181 | 286 | 211 |
| Net income | 373 | 367 | 302 | 80 | 180 | 286 | 211 |
| EPS, basic | $2.58 | $2.54 | $2.09 | $0.55 | $1.25 | $1.99 | $1.50 |
| EPS, diluted | $2.58 | $2.54 | $2.09 | $0.55 | $1.25 | $1.99 | $1.49 |
| Weighted average shares, basic | 145 | 145 | 145 | 145 | 145 | 143 | 141 |
| Weighted average shares, diluted | 145 | 145 | 145 | 145 | 145 | 143 | 142 |
| EBITDA | 748 | 744 | 653 | 379 | 474 | 706 | 633 |
| Depreciation & amortization | 245 | 245 | 244 | 255 | 266 | 256 | 258 |
| EBIT | 503 | 499 | 409 | 124 | 208 | 450 | 375 |