Vuzix (VUZI)
Builds enterprise smart glasses, waveguides, and OEM display systems for AR deployments.
$2.96
After hours0.00 (0.00%)
At close$2.96(−2.63%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 |
| Cost of revenue | 2 | 5 | 2 | 1 | 2 | 6 | 2 | 2 | 2 | 2 | 2 | 2 |
| Gross profit | 0 | −4 | 0 | 0 | 0 | −5 | 0 | −1 | 0 | 0 | −1 | −1 |
| 11 | 16 | 10 | 41 | 9 | 9 | 9 | 7 | 7 | 9 | 6 | 7 | |
| Research & development | 3 | 4 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 5 | 3 | 3 |
| 7 | 10 | 6 | 7 | 6 | 7 | 5 | 4 | 4 | 4 | 4 | 4 | |
| Selling & marketing | 3 | 5 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 |
| General & administrative | 4 | 5 | 4 | 4 | 4 | 5 | 4 | 3 | 3 | 2 | 2 | 3 |
| Other expenses | 1 | 3 | 1 | 32 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −11 | −20 | −10 | −41 | −9 | −14 | −9 | −8 | −7 | −8 | −7 | −8 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | −2 | 0 | −30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −11 | −20 | −10 | −41 | −9 | −14 | −9 | −8 | −7 | −9 | −7 | −8 |
| Net income from continuing operations | −11 | −20 | −10 | −41 | −9 | −14 | −9 | −8 | −7 | −9 | −7 | −8 |
| Net income | −11 | −20 | −10 | −41 | −9 | −14 | −9 | −8 | −7 | −9 | −7 | −8 |
| EPS, basic | −$0.17 | −$0.31 | −$0.16 | −$0.62 | −$0.14 | −$0.16 | −$0.11 | −$0.10 | −$0.10 | −$0.11 | −$0.09 | −$0.09 |
| EPS, diluted | −$0.17 | −$0.31 | −$0.16 | −$0.62 | −$0.14 | −$0.16 | −$0.11 | −$0.10 | −$0.10 | −$0.11 | −$0.09 | −$0.09 |
| Weighted average shares, basic | 65 | 65 | 65 | 66 | 68 | 85 | 76 | 76 | 77 | 78 | 82 | 84 |
| Weighted average shares, diluted | 65 | 65 | 65 | 66 | 68 | 85 | 76 | 76 | 77 | 78 | 82 | 84 |
| EBITDA | −10 | −17 | −9 | −9 | −9 | −13 | −8 | −7 | −6 | −8 | −7 | −8 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| EBIT | −11 | −18 | −10 | −11 | −9 | −14 | −9 | −8 | −7 | −9 | −7 | −8 |
