Voyager Therapeutics (VYGR)
Develops CNS gene therapies and antibodies around TRACER delivery and tau biology.
$2.97
vs last close−0.18 (−5.57%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 90 | 20 | 30 | 25 | 6 | 6 | 5 | 13 | 15 | 3 | 3 |
| Cost of revenue | 26 | 1 | 1 | 32 | 30 | 33 | 32 | 31 | 36 | 34 | 1 | 0 |
| Gross profit | −21 | 89 | 18 | −2 | −6 | −27 | −25 | −26 | −23 | −18 | 2 | 3 |
| 8 | 35 | 35 | 13 | 8 | 12 | 10 | 10 | 8 | 12 | 32 | 30 | |
| Research & development | 26 | 24 | 26 | 34 | 30 | 36 | 32 | 31 | 36 | 36 | 25 | 22 |
| 8 | 10 | 9 | 10 | 8 | 9 | 10 | 10 | 8 | 8 | 8 | 8 | |
| General & administrative | 8 | 10 | 9 | 10 | 8 | 9 | 10 | 10 | 8 | 8 | 8 | 8 |
| Other expenses | −26 | 0 | 0 | −32 | −30 | −33 | −32 | −31 | −36 | −32 | −1 | 0 |
| Operating income | −30 | 54 | −16 | −15 | −14 | −38 | −35 | −37 | −31 | −30 | −30 | −26 |
| 4 | 3 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | |
| Interest income | 3 | 3 | 5 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 |
| Other non-operating income | 0 | −3 | −5 | −3 | −5 | −4 | −4 | −3 | −3 | −3 | −2 | −2 |
| Income before tax | −26 | 57 | −11 | −10 | −9 | −34 | −31 | −33 | −28 | −27 | −28 | −24 |
| Income tax expense | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −26 | 56 | −11 | −10 | −9 | −34 | −31 | −33 | −28 | −27 | −28 | −24 |
| Net income | −26 | 56 | −11 | −10 | −9 | −34 | −31 | −33 | −28 | −27 | −28 | −24 |
| EPS, basic | −$0.59 | $1.28 | −$0.20 | −$0.18 | −$0.16 | −$0.59 | −$0.53 | −$0.57 | −$0.47 | −$0.47 | −$0.47 | −$0.40 |
| EPS, diluted | −$0.59 | $1.25 | −$0.20 | −$0.18 | −$0.16 | −$0.59 | −$0.53 | −$0.57 | −$0.47 | −$0.47 | −$0.47 | −$0.40 |
| Weighted average shares, basic | 44 | 44 | 57 | 58 | 58 | 58 | 58 | 59 | 59 | 59 | 59 | 61 |
| Weighted average shares, diluted | 44 | 45 | 57 | 58 | 58 | 58 | 58 | 59 | 59 | 59 | 59 | 61 |
| EBITDA | −29 | 59 | −10 | −11 | −8 | −33 | −30 | −32 | −27 | −26 | −27 | −23 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| EBIT | −30 | 57 | −11 | −13 | −9 | −34 | −31 | −33 | −28 | −27 | −28 | −24 |
