W · NYSE · Specialty Retail

Wayfair (W)

Sells home goods through a multi-brand online platform, logistics network, and growing store footprint.

$100.46
vs last close−6.89 (−6.42%)

In millions of USD, except per-share figures

In millionsQ3 FY23Sep 2023Q4 FY23Dec 2023Q1 FY24Mar 2024Q2 FY24Jun 2024Q3 FY24Sep 2024Q4 FY24Dec 2024Q1 FY25Mar 2025Q2 FY25Jun 2025Q3 FY25Sep 2025Q4 FY25Dec 2025Q1 FY26Mar 2026Q2 FY26Jun 2026
Revenue2,9443,1142,7293,1172,8843,1212,7303,2733,1173,3372,9313,519
Cost of revenue2,0272,1701,9102,1762,0112,1801,8932,2892,1832,3272,0512,465
Gross profit9179448199418739418379849341,0108801,054
1,0691,1161,0549769471,058959967896941867950
Research & development0279000257000000
1,3521,1169759758341,023880837775816753948
Selling & marketing756519441486354549451372330379329520
General & administrative596597534489480474429465445437424428
Other expenses−283−279791113−222791301211251142
Operating income−152−172−235−35−74−117−12217386913104
−91−10−53−9120−135−183−117−102
Interest expense5264514232931363939
Other non-operating income4−341−8−5−35−291041477863
Income before tax−161−171−245−40−71−126−11017−97−114−1042
Income tax expense233232322213
Net income from continuing operations−163−174−248−42−74−128−11315−99−116−105−1
Net income−163−174−248−42−74−128−11315−99−116−105−1
EPS, basic−$1.41−$1.47−$2.07−$0.34−$0.60−$1.02−$0.89$0.12−$0.76−$0.89−$0.80−$0.01
EPS, diluted−$1.41−$1.47−$2.07−$0.34−$0.60−$1.02−$0.89$0.12−$0.76−$0.89−$0.80−$0.01
Weighted average shares, basic116118120122123125127128130130131132
Weighted average shares, diluted116118120122123125127129130130131132
EBITDA−50−64−1356328−22−61249−72105
Depreciation & amortization106105104999490817875716764
EBIT−156−169−239−36−66−112−8746−66−78−6541