Woori Financial Group (ADR) (WF)
Combines Korean banking with cards, capital, securities and life insurance.
$77.50
vs last close−1.37 (−1.74%)
In millions of USD, except per-share figures · converted from KRW at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,372 | 4,605 | 4,633 | 4,761 | 4,815 | 4,629 | 4,554 | 4,573 | 4,752 | 392 | 620 | 984 |
| Cost of revenue | 2,423 | 2,996 | 2,662 | 2,653 | 2,771 | 2,769 | 2,552 | 2,459 | 2,723 | 0 | 0 | 0 |
| Gross profit | 1,949 | 1,609 | 1,971 | 2,108 | 2,044 | 1,860 | 2,003 | 2,114 | 2,029 | 392 | 620 | 984 |
| 1,037 | 1,520 | 1,134 | 1,196 | 1,166 | 1,398 | 1,370 | 1,246 | 910 | 0 | 0 | 0 | |
| 700 | 862 | 711 | 731 | 738 | 918 | 784 | 802 | 834 | 0 | 0 | 0 | |
| Selling & marketing | 37 | 70 | 18 | 31 | 40 | 49 | 19 | 28 | 33 | 0 | 0 | 0 |
| General & administrative | 663 | 792 | 693 | 701 | 699 | 868 | 765 | 773 | 801 | 0 | 0 | 0 |
| Other expenses | 337 | 657 | 423 | 465 | 428 | 481 | 586 | 445 | 76 | 0 | 0 | 0 |
| Operating income | 912 | 89 | 837 | 912 | 878 | 462 | 633 | 868 | 1,119 | 392 | 620 | 984 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 3,833 | 3,968 | 4,001 | 3,964 | 4,045 | 4,094 | 3,881 | 3,742 | 3,925 | 7,685 | 3,947 | 9,831 |
| Interest expense | 2,233 | 2,401 | 2,393 | 2,357 | 2,421 | 2,432 | 2,234 | 2,087 | 2,304 | 0 | 2,262 | 0 |
| Income before tax | 912 | 89 | 837 | 912 | 878 | 462 | 633 | 868 | 1,119 | 392 | 620 | 984 |
| Income tax expense | 240 | 20 | 223 | 209 | 208 | 130 | 154 | 181 | 174 | 129 | 153 | 218 |
| Net income from continuing operations | 672 | 69 | 614 | 703 | 671 | 332 | 479 | 687 | 945 | 262 | 467 | 767 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 658 | 50 | 603 | 681 | 662 | 312 | 451 | 684 | 910 | 262 | 467 | 767 |
| EPS, basic | $2.58 | $0.10 | $2.32 | $2.65 | $2.55 | $1.15 | $1.71 | $2.69 | $3.62 | $1.03 | $1.81 | $3.10 |
| EPS, diluted | $2.58 | $0.10 | $2.32 | $2.65 | $2.55 | $1.15 | $1.71 | $2.69 | $3.62 | $1.03 | $1.81 | $3.10 |
| Weighted average shares, basic | 246 | 250 | 249 | 249 | 247 | 247 | 263 | 245 | 244 | 254 | 259 | 248 |
| Weighted average shares, diluted | 246 | 250 | 249 | 249 | 247 | 247 | 263 | 245 | 244 | 254 | 259 | 248 |
| EBITDA | 1,088 | 282 | 1,039 | 1,123 | 1,093 | 685 | 859 | 1,094 | 1,349 | 624 | 620 | 984 |
| Depreciation & amortization | 176 | 193 | 202 | 211 | 215 | 224 | 226 | 226 | 230 | 232 | 0 | 0 |
| EBIT | 912 | 89 | 837 | 912 | 878 | 462 | 633 | 868 | 1,119 | 392 | 620 | 984 |
