Popularity #4,500Earnings in 2d
WiMi Hologram Cloud (ADR) (WIMI)
Builds holographic AR technology alongside AI, cloud, IoT and chip systems.
$0.9282
After hours+0.01 (+1.44%)
At close$0.9150(−6.41%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q1 FY23Mar 2023 | Q2 FY23Jun 2023 | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 20 | 24 | 24 | 22 | 22 | 19 | 19 | 14 | 14 | 17 | 63 |
| Cost of revenue | 14 | 14 | 17 | 17 | 15 | 15 | 14 | 14 | 10 | 10 | 13 | 47 |
| Gross profit | 6 | 6 | 7 | 7 | 7 | 7 | 5 | 5 | 4 | 4 | 4 | 16 |
| 8 | 8 | 51 | 51 | 7 | 7 | 7 | 7 | 5 | 5 | 6 | 22 | |
| Research & development | 7 | 7 | 6 | 6 | 6 | 6 | 3 | 3 | 2 | 2 | 2 | 9 |
| 1 | 1 | 11 | 11 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 4 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 1 | 1 | 11 | 11 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 4 |
| Other expenses | 0 | 0 | 34 | 34 | 0 | 0 | 3 | 3 | 0 | 0 | 1 | 9 |
| Operating income | −2 | −2 | −44 | −44 | 0 | 0 | −2 | −2 | −1 | −1 | −2 | −6 |
| 1 | 1 | 7 | 7 | 1 | 1 | 9 | 9 | 11 | 11 | 18 | 59 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Other non-operating income | 0 | 0 | −29 | −29 | −1 | −1 | −3 | −3 | −11 | −11 | −1 | −61 |
| Income before tax | −1 | −1 | −37 | −37 | 1 | 1 | 7 | 7 | 10 | 10 | 17 | 53 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net income from continuing operations | −1 | −1 | −37 | −37 | 1 | 1 | 7 | 7 | 9 | 9 | 16 | 52 |
| Net income | 0 | 0 | −31 | −31 | 1 | 1 | 5 | 5 | 8 | 8 | 15 | 46 |
| EPS, basic | −$0.00 | −$0.00 | −$0.36 | −$0.10 | $0.01 | $0.01 | $0.49 | $0.49 | $0.34 | $0.34 | $0.90 | $6.79 |
| EPS, diluted | −$0.00 | −$0.00 | −$0.35 | −$0.10 | $0.01 | $0.01 | $0.49 | $0.49 | $0.34 | $0.34 | $0.90 | $4.76 |
| Weighted average shares, basic | 86 | 86 | 88 | 87 | 49 | 49 | 10 | 10 | 23 | 23 | 17 | 7 |
| Weighted average shares, diluted | 86 | 86 | 88 | 87 | 49 | 49 | 10 | 10 | 23 | 23 | 17 | 10 |
| EBITDA | −2 | −2 | −14 | −14 | 1 | 1 | 1 | 1 | 10 | 10 | 0 | 56 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| EBIT | −2 | −2 | −14 | −14 | 1 | 1 | 1 | 1 | 10 | 10 | 0 | 55 |