Wingstop (WING)
Franchises and operates cooked-to-order chicken-wing restaurants centered on flavor.
$104.59
vs last close−2.74 (−2.56%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 127 | 146 | 156 | 162 | 162 | 171 | 174 | 176 | 176 | 184 | 186 |
| Cost of revenue | 60 | 66 | 74 | 81 | 85 | 84 | 29 | 31 | 31 | 31 | 32 | 101 |
| Gross profit | 57 | 62 | 71 | 74 | 77 | 78 | 142 | 144 | 145 | 145 | 152 | 85 |
| 26 | 32 | 29 | 33 | 37 | 36 | 95 | 97 | 94 | 97 | 99 | 30 | |
| Selling, general & administrative | 23 | 28 | 25 | 28 | 32 | 31 | 95 | 97 | 94 | 97 | 99 | 30 |
| Other expenses | 3 | 4 | 3 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 31 | 30 | 43 | 41 | 40 | 42 | 47 | 47 | 51 | 48 | 53 | 55 |
| −5 | −5 | −4 | −5 | −4 | −5 | 77 | −10 | −11 | −10 | −13 | −10 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 5 | 5 | 5 | 5 | 5 | 6 | 9 | 8 | 9 | 9 | 10 | 10 |
| Other non-operating income | 0 | 0 | 0 | 0 | −1 | −1 | −85 | 2 | 2 | 1 | 3 | 0 |
| Income before tax | 26 | 25 | 38 | 36 | 35 | 37 | 123 | 37 | 40 | 38 | 41 | 45 |
| Income tax expense | 7 | 6 | 10 | 9 | 10 | 10 | 31 | 10 | 11 | 11 | 11 | 13 |
| Net income from continuing operations | 20 | 19 | 29 | 27 | 26 | 27 | 92 | 27 | 28 | 27 | 30 | 31 |
| Net income | 20 | 19 | 29 | 27 | 26 | 27 | 92 | 27 | 28 | 27 | 30 | 31 |
| EPS, basic | $0.66 | $0.64 | $0.98 | $0.94 | $0.88 | $0.92 | $3.25 | $0.96 | $1.02 | $0.97 | $1.09 | $1.15 |
| EPS, diluted | $0.65 | $0.64 | $0.98 | $0.93 | $0.88 | $0.92 | $3.24 | $0.96 | $1.02 | $0.96 | $1.08 | $1.15 |
| Weighted average shares, basic | 30 | 29 | 29 | 29 | 29 | 29 | 28 | 28 | 28 | 28 | 27 | 27 |
| Weighted average shares, diluted | 30 | 30 | 29 | 29 | 29 | 29 | 29 | 28 | 28 | 28 | 28 | 27 |
| EBITDA | 34 | 34 | 46 | 47 | 46 | 49 | 138 | 51 | 55 | 53 | 57 | 62 |
| Depreciation & amortization | 3 | 4 | 3 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| EBIT | 31 | 30 | 43 | 42 | 41 | 43 | 132 | 45 | 49 | 47 | 50 | 55 |
