WPP (ADR) (WPP)
Combines media, creative, production and enterprise services through integrated agency networks.
$25.89
vs last close+0.24 (+0.94%)
In millions of USD, except per-share figures · converted from GBP at the latest rate
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,566 | 8,182 | 8,898 | 9,013 | 10,238 | 9,635 | 10,172 | 9,643 | 10,025 | 8,890 | 9,189 | 8,566 |
| Cost of revenue | 6,916 | 6,933 | 7,207 | 7,616 | 8,248 | 8,215 | 8,231 | 8,255 | 8,143 | 7,773 | 7,442 | 7,484 |
| Gross profit | 1,650 | 1,249 | 1,691 | 1,397 | 1,990 | 1,420 | 1,941 | 1,388 | 1,883 | 1,117 | 1,747 | 1,082 |
| 1,020 | 604 | 696 | 678 | 896 | 1,011 | 1,641 | 823 | 679 | 607 | 1,532 | 590 | |
| 1,028 | 604 | 702 | 678 | 904 | 1,011 | 1,655 | 823 | 692 | 607 | 1,532 | 590 | |
| Selling & marketing | 11 | 0 | 6 | 0 | 8 | 0 | 14 | 0 | 13 | 0 | 0 | 0 |
| General & administrative | 1,017 | 604 | 696 | 678 | 896 | 1,011 | 1,641 | 823 | 679 | 607 | 1,532 | 0 |
| Other expenses | −8 | 0 | −6 | 0 | −8 | 0 | −14 | 0 | −13 | 0 | 0 | 0 |
| Operating income | 630 | 645 | 995 | 719 | 1,093 | 408 | 300 | 564 | 1,203 | 510 | 215 | 492 |
| −115 | −119 | −252 | −160 | −104 | −136 | −111 | −113 | −279 | −379 | −171 | −349 | |
| Interest income | 46 | 40 | 52 | 74 | 120 | 137 | 47 | 99 | 84 | 65 | −61 | 52 |
| Interest expense | 202 | 196 | 176 | 193 | 278 | 308 | 211 | 280 | 276 | 237 | 232 | 234 |
| Other non-operating income | 8 | 0 | 6 | 0 | 8 | 0 | 14 | 0 | 13 | 164 | 171 | 0 |
| Income before tax | 516 | 526 | 742 | 559 | 989 | 272 | 189 | 451 | 925 | 131 | 44 | 142 |
| Income tax expense | 155 | 143 | 164 | 157 | 356 | 73 | 126 | 123 | 414 | 37 | 367 | 93 |
| Net income from continuing operations | 361 | 383 | 578 | 402 | 633 | 199 | 64 | 328 | 511 | 93 | −323 | 50 |
| Discontinued operations | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 335 | 337 | 514 | 344 | 567 | 149 | −2 | 274 | 450 | 59 | −346 | 26 |
| EPS, basic | $1.20 | $1.40 | $2.27 | $1.53 | $2.60 | $0.67 | −$0.01 | $1.27 | $2.07 | $0.27 | −$1.60 | $0.12 |
| EPS, diluted | $1.27 | $1.40 | $2.13 | $1.53 | $2.60 | $0.67 | −$0.01 | $1.27 | $2.07 | $0.27 | −$1.60 | $0.12 |
| Weighted average shares, basic | 259 | 242 | 230 | 223 | 219 | 217 | 215 | 215 | 216 | 215 | 215 | 215 |
| Weighted average shares, diluted | 244 | 246 | 240 | 228 | 219 | 218 | 215 | 218 | 216 | 219 | 215 | 220 |
| EBITDA | 814 | 793 | 1,136 | 886 | 1,252 | 578 | 471 | 741 | 1,362 | 659 | 193 | 780 |
| Depreciation & amortization | 192 | 148 | 147 | 167 | 166 | 169 | 185 | 176 | 172 | 314 | 149 | 288 |
| EBIT | 622 | 645 | 989 | 719 | 1,086 | 408 | 286 | 564 | 1,190 | 346 | 44 | 492 |
