X-energy (XE)
Develops Xe-100 modular reactors and TRISO-X fuel for electricity and industrial heat.
$16.44
After hours+0.07 (+0.43%)
At close$16.37(0.00%)
In millions of USD, except per-share figures
| In millions | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 24 | 17 | 17 | 34 | 43 | 55 |
| Cost of revenue | 31 | 29 | 36 | 58 | 65 | 87 |
| Gross profit | −8 | −12 | −19 | −24 | −22 | −33 |
| 62 | 15 | 24 | 37 | 44 | 77 | |
| Research & development | 1 | 0 | 1 | 0 | 0 | 0 |
| Selling, general & administrative | 16 | 18 | 27 | 39 | 44 | 78 |
| Other expenses | 45 | −4 | −5 | −3 | 0 | −1 |
| Operating income | −69 | −26 | −43 | −61 | −66 | −110 |
| 22 | 16 | −46 | −11 | −100 | 5 | |
| Interest income | 3 | 5 | 5 | 5 | 9 | 11 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −55 | −16 | 0 | 0 | 0 | 0 |
| Income before tax | −47 | −10 | −89 | −72 | −166 | −105 |
| Net income from continuing operations | −47 | −10 | −89 | −72 | −166 | −105 |
| Net income | −47 | −10 | 0 | −72 | −166 | −59 |
| EPS, basic | −$2.76 | −$0.04 | $0.00 | $0.00 | −$0.61 | −$0.21 |
| EPS, diluted | −$2.76 | −$0.04 | $0.00 | $0.00 | −$0.61 | −$0.21 |
| Weighted average shares, basic | 17 | 273 | 0 | 0 | 20 | 280 |
| Weighted average shares, diluted | 17 | 273 | 0 | 0 | 20 | 280 |
| EBITDA | −14 | −10 | −42 | −60 | −66 | −109 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 1 |
| EBIT | −14 | −10 | −43 | −61 | −66 | −110 |
