Xos (XOS)
Builds electric delivery vehicles, powertrains, and energy storage for commercial fleets.
$2.52
After hours−0.02 (−0.79%)
At close$2.54(0.00%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 18 | 13 | 16 | 16 | 11 | 6 | 18 | 17 | 5 | 11 | 5 |
| Cost of revenue | 15 | 17 | 10 | 14 | 13 | 15 | 5 | 17 | 14 | 8 | 7 | 4 |
| Gross profit | 2 | 1 | 3 | 2 | 3 | −4 | 1 | 2 | 3 | −3 | 4 | 1 |
| 15 | 13 | 13 | 13 | 13 | 11 | 10 | 9 | 10 | 7 | 9 | 9 | |
| Research & development | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 10 | 9 | 10 | 10 | 10 | 9 | 9 | 7 | 7 | 5 | 7 | 7 | |
| Selling & marketing | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| General & administrative | 9 | 8 | 9 | 9 | 9 | 8 | 8 | 6 | 6 | 5 | 6 | 6 |
| Operating income | −13 | −12 | −10 | −11 | −10 | −15 | −9 | −7 | −7 | −10 | −5 | −8 |
| −1 | −2 | −1 | 2 | −1 | −4 | −1 | 0 | 9 | 0 | 0 | 1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | −2 | 1 | 4 | 0 | 0 | −9 | 0 | 0 | 1 |
| Income before tax | −14 | −14 | −11 | −10 | −11 | −19 | −10 | −7 | 2 | −10 | −5 | −7 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −14 | −14 | −11 | −10 | −11 | −19 | −10 | −8 | 2 | −10 | −5 | −7 |
| Net income | −14 | −14 | −11 | −10 | −11 | −19 | −10 | −8 | 2 | −10 | −5 | −7 |
| EPS, basic | −$2.40 | −$2.34 | −$1.80 | −$1.23 | −$1.32 | −$2.36 | −$1.26 | −$0.91 | $0.22 | −$0.86 | −$0.43 | −$0.55 |
| EPS, diluted | −$2.40 | −$2.33 | −$1.80 | −$1.23 | −$1.32 | −$2.36 | −$1.26 | −$0.91 | $0.22 | −$0.86 | −$0.43 | −$0.55 |
| Weighted average shares, basic | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 10 | 11 | 12 | 13 |
| Weighted average shares, diluted | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 10 | 11 | 12 | 13 |
| EBITDA | −11 | −12 | −9 | −8 | −9 | −18 | −9 | −6 | 3 | −10 | −4 | −9 |
| Depreciation & amortization | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
| EBIT | −13 | −12 | −10 | −9 | −11 | −19 | −10 | −7 | 2 | −10 | −5 | −9 |
