Delisting riskPopularity #4,255
Zeo (ZEO)
Sells and services residential solar systems while providing solar and storage technology for industry.
$0.5230
vs last close+0.21 (+67.68%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 23 | 20 | 15 | 20 | 19 | 9 | 18 | 24 | 19 | 13 | 16 |
| Cost of revenue | 20 | −9 | 14 | 10 | 10 | 7 | 5 | 7 | 10 | 9 | 9 | 9 |
| Gross profit | 17 | 32 | 6 | 4 | 10 | 11 | 4 | 11 | 14 | 10 | 5 | 8 |
| 13 | 33 | 10 | 7 | 13 | 13 | 18 | 14 | 16 | 12 | 9 | 11 | |
| 13 | 33 | 10 | 6 | 12 | 9 | 13 | 10 | 16 | 12 | 9 | 10 | |
| Selling & marketing | 9 | 29 | 7 | 0 | 5 | 3 | 2 | 6 | 10 | 5 | 3 | 4 |
| General & administrative | 4 | 4 | 3 | 6 | 7 | 6 | 10 | 5 | 6 | 6 | 6 | 6 |
| Other expenses | 1 | 0 | 0 | 0 | 0 | 3 | 5 | 3 | 0 | 0 | 0 | 0 |
| Operating income | 4 | −1 | −4 | −2 | −3 | −1 | −14 | −3 | −2 | −2 | −5 | −3 |
| 0 | 0 | 0 | 1 | 0 | −1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | −1 | 0 | 1 | −1 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 4 | −2 | −4 | −1 | −3 | −2 | −13 | −3 | −2 | −2 | −5 | −3 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | −1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 4 | −2 | −4 | −1 | −3 | −1 | −13 | −3 | −2 | −2 | −5 | −3 |
| Other adjustments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 4 | −2 | −2 | 0 | 0 | 0 | −6 | −2 | −3 | −2 | −4 | −2 |
| EPS, basic | $0.06 | −$0.09 | −$0.11 | $0.02 | −$0.04 | −$0.04 | −$0.48 | −$0.11 | −$0.12 | −$0.08 | −$0.11 | −$0.09 |
| EPS, diluted | $0.06 | −$0.09 | −$0.11 | $0.02 | −$0.04 | −$0.04 | −$0.48 | −$0.11 | −$0.12 | −$0.08 | −$0.11 | −$0.09 |
| Weighted average shares, basic | 10 | 9 | 11 | 11 | 11 | 11 | 13 | 22 | 27 | 25 | 25 | 25 |
| Weighted average shares, diluted | 10 | 9 | 11 | 11 | 11 | 11 | 13 | 22 | 27 | 25 | 25 | 25 |
| EBITDA | 4 | −1 | −4 | −1 | −2 | 2 | −8 | 0 | −1 | −2 | −4 | −2 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 3 | 0 | 0 | 1 | 0 |
| EBIT | 4 | −1 | −4 | −1 | −3 | −2 | −13 | −3 | −2 | −2 | −5 | −3 |