Arrow Electronics (ARW)
Connects component and enterprise-technology suppliers with manufacturers, resellers, and managed-service providers.
$221.83
After hours+0.33 (+0.15%)
At close$221.50(+1.10%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Apr 2026 | Q2 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,007 | 7,849 | 6,924 | 6,893 | 6,823 | 7,283 | 6,814 | 7,580 | 7,713 | 8,746 | 9,474 | 9,992 |
| Cost of revenue | 7,027 | 6,860 | 6,066 | 6,046 | 6,038 | 6,480 | 6,040 | 6,731 | 6,877 | 7,738 | 8,419 | 8,867 |
| Gross profit | 980 | 990 | 858 | 846 | 785 | 803 | 774 | 849 | 835 | 1,009 | 1,054 | 1,125 |
| 640 | 673 | 672 | 634 | 610 | 608 | 615 | 658 | 656 | 673 | 656 | 748 | |
| 564 | 591 | 583 | 554 | 535 | 549 | 562 | 602 | 588 | 639 | 656 | 688 | |
| Selling & marketing | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 564 | 591 | 584 | 554 | 535 | 549 | 562 | 602 | 588 | 639 | 0 | 688 |
| Other expenses | 76 | 82 | 89 | 81 | 74 | 59 | 53 | 56 | 68 | 34 | 0 | 60 |
| Operating income | 340 | 317 | 186 | 212 | 175 | 195 | 159 | 191 | 179 | 335 | 398 | 377 |
| −88 | −67 | −81 | −73 | −59 | −66 | −55 | 42 | −50 | −82 | −91 | −24 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
| Interest expense | 82 | 82 | 80 | 67 | 63 | 60 | 56 | 60 | 66 | 44 | −48 | 65 |
| Other non-operating income | 6 | −15 | 1 | 6 | −4 | −6 | 112 | −103 | −16 | 39 | 139 | 24 |
| Income before tax | 252 | 250 | 105 | 139 | 116 | 129 | 103 | 233 | 129 | 253 | 307 | 353 |
| Income tax expense | 52 | 54 | 22 | 30 | 15 | 29 | 23 | 46 | 20 | 59 | 71 | 80 |
| Net income from continuing operations | 200 | 196 | 83 | 110 | 101 | 100 | 80 | 187 | 109 | 194 | 236 | 273 |
| Net income | 199 | 195 | 84 | 109 | 101 | 99 | 80 | 188 | 109 | 195 | 235 | 273 |
| EPS, basic | $3.57 | $3.58 | $1.54 | $2.03 | $1.90 | $1.88 | $1.53 | $3.62 | $2.11 | $3.78 | $4.58 | $5.32 |
| EPS, diluted | $3.53 | $3.54 | $1.53 | $2.01 | $1.88 | $1.86 | $1.51 | $3.59 | $2.09 | $3.75 | $4.55 | $5.26 |
| Weighted average shares, basic | 56 | 54 | 54 | 54 | 53 | 53 | 52 | 52 | 52 | 51 | 51 | 51 |
| Weighted average shares, diluted | 56 | 55 | 55 | 54 | 53 | 54 | 53 | 53 | 52 | 52 | 52 | 52 |
| EBITDA | 379 | 375 | 226 | 247 | 220 | 241 | 83 | 328 | 228 | 331 | 295 | 425 |
| Depreciation & amortization | 45 | 43 | 42 | 41 | 41 | 40 | 36 | 35 | 33 | 34 | 36 | 72 |
| EBIT | 334 | 332 | 185 | 206 | 179 | 201 | 47 | 293 | 195 | 297 | 259 | 353 |
