BHP (ADR) (BHP)
Runs large iron ore, copper and steelmaking coal operations while developing potash.
$85.54
vs last close−2.29 (−2.61%)
In millions of USD, except per-share figures
| In millions | Q2 FY21Dec 2020 | Q4 FY21Jun 2021 | Q2 FY22Dec 2021 | Q4 FY22Jun 2022 | Q2 FY23Dec 2022 | Q4 FY23Jun 2023 | Q2 FY24Dec 2023 | Q4 FY24Jun 2024 | Q2 FY25Dec 2024 | Q4 FY25Jun 2025 | Q2 FY26Dec 2025 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24,183 | 33,072 | 30,831 | 34,580 | 25,984 | 27,833 | 27,232 | 28,426 | 25,176 | 26,086 | 27,950 | 30,961 |
| Cost of revenue | 12,845 | 5,099 | 15,677 | 6,337 | 15,361 | 4,412 | 16,428 | 6,498 | 15,933 | −6,815 | 15,975 | 19,883 |
| Gross profit | 11,338 | 38,171 | 15,154 | 40,917 | 10,623 | 32,245 | 10,804 | 34,924 | 9,243 | 32,901 | 11,976 | 11,078 |
| 1,449 | 12,347 | 309 | 8,982 | −210 | 11,322 | 6,001 | 9,194 | 117 | 22,563 | −305 | 19,213 | |
| 0 | 10,943 | 0 | 11,552 | 0 | 12,208 | 0 | 13,427 | 0 | 13,461 | 0 | 0 | |
| Selling & marketing | 0 | 1,900 | 0 | 2,319 | 0 | 2,299 | 0 | 2,270 | 0 | 2,029 | 0 | 0 |
| General & administrative | 0 | 9,043 | 0 | 9,233 | 0 | 9,909 | 0 | 11,157 | 0 | 11,432 | 0 | 0 |
| Other expenses | 1,449 | 1,404 | 309 | −2,570 | −210 | −886 | 6,001 | −4,233 | 117 | 9,102 | −305 | 19,213 |
| Operating income | 9,889 | 15,626 | 14,845 | 19,261 | 10,833 | 12,099 | 4,803 | 12,734 | 9,126 | 10,338 | 11,976 | 11,078 |
| −876 | −347 | −352 | −617 | −652 | −879 | −821 | −668 | −457 | −654 | −401 | −183 | |
| Interest income | 46 | 21 | 25 | 56 | 211 | 316 | 343 | 366 | 322 | 338 | 268 | 325 |
| Interest expense | 271 | 245 | 244 | 268 | 435 | 432 | 628 | 505 | 466 | 451 | 424 | 473 |
| Other non-operating income | −1,213 | −2,234 | −66 | 1,232 | 823 | 1,128 | −5,522 | 796 | 340 | 505 | 896 | 0 |
| Income before tax | 9,013 | 15,279 | 14,493 | 18,644 | 10,181 | 11,220 | 3,982 | 12,066 | 8,669 | 9,684 | 11,575 | 10,895 |
| Income tax expense | 3,993 | 6,623 | 4,959 | 5,778 | 3,055 | 4,022 | 2,276 | 4,171 | 3,384 | 3,826 | 4,439 | 4,974 |
| Net income from continuing operations | 5,020 | 8,656 | 9,534 | 12,866 | 7,126 | 7,198 | 1,706 | 7,895 | 5,285 | 5,858 | 7,136 | 5,922 |
| Discontinued operations | −192 | −33 | 972 | 9,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 3,876 | 7,428 | 9,443 | 21,457 | 6,457 | 6,464 | 927 | 6,970 | 4,416 | 4,603 | 5,650 | 4,207 |
| EPS, basic | $1.60 | $2.96 | $3.34 | $4.66 | $2.56 | $2.54 | $0.36 | $2.74 | $1.74 | $1.82 | $2.24 | $1.66 |
| EPS, diluted | $1.60 | $2.94 | $3.34 | $4.64 | $2.54 | $2.54 | $0.36 | $2.74 | $1.74 | $1.82 | $2.22 | $1.66 |
| Weighted average shares, basic | 2,533 | 2,523 | 2,536 | 2,535 | 2,536 | 2,537 | 2,534 | 2,538 | 2,541 | 2,542 | 2,539 | 2,540 |
| Weighted average shares, diluted | 2,535 | 2,534 | 2,536 | 2,535 | 2,537 | 2,537 | 2,539 | 2,538 | 2,542 | 2,542 | 2,545 | 2,545 |
| EBITDA | 13,507 | 19,758 | 17,762 | 19,886 | 12,466 | 13,043 | 12,954 | 13,887 | 11,434 | 12,008 | 14,901 | 14,370 |
| Depreciation & amortization | 2,405 | 1,898 | 2,851 | 1,857 | 2,456 | 2,072 | 2,629 | 1,949 | 2,648 | 2,175 | 2,925 | 3,292 |
| EBIT | 11,102 | 17,860 | 14,911 | 18,029 | 10,010 | 10,971 | 10,325 | 11,938 | 8,786 | 9,833 | 11,976 | 11,078 |
