Delisting riskPopularity #5,177
CN Energy Group (CNEY)
Wood-based activated-carbon manufacturer with North American robotics and Canadian crude-oil logistics operations.
$0.5900
vs last close+0.01 (+1.71%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Sep 2020 | Q2 FY21Mar 2021 | Q4 FY21Sep 2021 | Q2 FY22Mar 2022 | Q4 FY22Sep 2022 | Q2 FY23Mar 2023 | Q4 FY23Sep 2023 | Q2 FY24Mar 2024 | Q4 FY24Sep 2024 | Q2 FY25Mar 2025 | Q4 FY25Sep 2025 | Q2 FY26Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 8 | 12 | 14 | 27 | 23 | 35 | 31 | 20 | 16 | 19 | 18 |
| Cost of revenue | 6 | 7 | 11 | 12 | 24 | 22 | 35 | 31 | 20 | 16 | 27 | 17 |
| Gross profit | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | −8 | 0 |
| 1 | 0 | 1 | 2 | 2 | 5 | 1 | 3 | 9 | 2 | 2 | 48 | |
| Research & development | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 1 | 1 | 5 | 1 | 3 | 8 | 6 | 3 | 34 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 4 | 0 | 0 |
| General & administrative | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | −4 | 0 | 14 |
| Operating income | 2 | 0 | 0 | 0 | 1 | −4 | −2 | −3 | −10 | −1 | −9 | −48 |
| 0 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | −1 | 8 | −8 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Other non-operating income | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | −2 | 0 | 0 | 0 |
| Income before tax | 2 | 1 | 1 | 1 | 1 | −4 | −2 | −3 | −11 | 7 | −18 | −50 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 2 | 1 | 1 | 1 | 1 | −4 | −3 | −3 | −11 | 7 | −18 | −50 |
| Other adjustments | 0 | −1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net income | 2 | 0 | 1 | 1 | 1 | −4 | −1 | −3 | −11 | 7 | −18 | −50 |
| EPS, basic | $68.32 | −$15.68 | $22.68 | $18.47 | $20.04 | −$35.00 | −$17.18 | −$40.98 | −$55.48 | $13.58 | −$3.21 | −$7.03 |
| EPS, diluted | $68.32 | −$15.68 | $22.68 | $18.47 | $19.81 | −$35.00 | −$18.94 | −$41.00 | −$55.48 | $9.58 | −$3.21 | −$7.03 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 7 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 7 |
| EBITDA | 2 | 1 | 1 | 0 | 2 | −3 | 0 | −1 | −7 | 0 | −9 | −48 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| EBIT | 2 | 0 | 0 | 0 | 1 | −4 | −2 | −3 | −8 | −1 | −9 | −48 |