Diebold Nixdorf (DBD)
Builds and services banking automation, point-of-sale and self-checkout systems.
$64.57
vs last close+1.20 (+1.89%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 943 | 1,037 | 895 | 940 | 927 | 989 | 841 | 915 | 945 | 1,104 | 892 | 931 |
| Cost of revenue | 731 | 812 | 687 | 697 | 691 | 753 | 628 | 673 | 697 | 805 | 667 | 691 |
| Gross profit | 212 | 225 | 209 | 243 | 237 | 236 | 213 | 243 | 248 | 300 | 225 | 240 |
| 175 | 169 | 185 | 173 | 190 | 195 | 165 | 170 | 174 | 172 | 167 | 182 | |
| Research & development | 23 | 23 | 24 | 22 | 23 | 26 | 20 | 22 | 20 | 21 | 22 | 21 |
| 0 | 130 | 145 | 142 | 165 | 0 | 145 | 148 | 0 | 151 | 157 | 162 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 |
| Other expenses | 152 | 16 | 16 | 9 | 2 | 170 | 0 | 0 | 154 | 0 | −12 | −1 |
| Operating income | 37 | 56 | 24 | 71 | 46 | 41 | 48 | 73 | 74 | 128 | 58 | 57 |
| 2,186 | −31 | −41 | −24 | −38 | −29 | −58 | −55 | −23 | −65 | −47 | −21 | |
| Interest income | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | 3 | 2 |
| Interest expense | 69 | 25 | 44 | 39 | 38 | 35 | 22 | 22 | 22 | 21 | 23 | 24 |
| Other non-operating income | −13 | −14 | −6 | −13 | −2 | −48 | 36 | 33 | 1 | 45 | 23 | 0 |
| Income before tax | 2,223 | 24 | −17 | 47 | 8 | 12 | −10 | 18 | 51 | 62 | 11 | 36 |
| Income tax expense | 81 | 1 | −3 | 32 | 30 | 6 | −2 | 5 | 10 | 12 | 6 | 19 |
| Net income from continuing operations | 2,143 | 23 | −14 | 15 | −22 | 6 | −8 | 13 | 42 | 51 | 6 | 17 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 |
| Net income | 2,142 | 22 | −15 | 15 | −22 | 6 | −8 | 12 | 41 | 50 | 5 | 16 |
| EPS, basic | $56.43 | $0.59 | −$0.39 | $0.40 | −$0.60 | $0.15 | −$0.22 | $0.33 | $1.13 | $1.39 | $0.14 | $0.45 |
| EPS, diluted | $56.43 | $0.59 | −$0.39 | $0.40 | −$0.60 | $0.15 | −$0.22 | $0.33 | $1.11 | $1.37 | $0.14 | $0.44 |
| Weighted average shares, basic | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 37 | 37 | 36 | 35 | 34 |
| Weighted average shares, diluted | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 36 | 36 | 35 |
| EBITDA | 85 | 111 | 63 | 114 | 79 | 132 | 46 | 71 | 105 | 114 | 66 | 57 |
| Depreciation & amortization | 35 | 41 | 33 | 30 | 31 | 43 | 34 | 31 | 32 | 31 | 31 | 0 |
| EBIT | 50 | 70 | 29 | 84 | 48 | 89 | 12 | 39 | 73 | 83 | 35 | 57 |
