Employers (EIG)
Specialist in workers' compensation coverage for lower-hazard small and mid-sized businesses.
$48.61
vs last close+0.15 (+0.32%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 226 | 223 | 217 | 224 | 217 | 203 | 246 | 239 | 170 | 208 | 220 |
| Cost of revenue | 142 | 119 | 142 | 135 | 144 | 136 | 144 | 166 | 210 | 62 | 129 | 122 |
| Gross profit | 62 | 107 | 82 | 82 | 80 | 81 | 59 | 80 | 30 | 108 | 79 | 98 |
| 45 | 49 | 46 | 42 | 43 | 46 | 43 | 43 | 41 | 137 | 66 | 63 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 |
| Other expenses | 45 | 49 | 46 | 42 | 43 | 46 | 43 | 43 | 41 | 137 | 1 | 63 |
| Operating income | 17 | 58 | 35 | 40 | 37 | 35 | 16 | 37 | −11 | −30 | 13 | 35 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest expense | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other non-operating income | −1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −1 |
| Income before tax | 17 | 58 | 35 | 40 | 37 | 35 | 16 | 37 | −11 | −30 | 13 | 35 |
| Income tax expense | 3 | 13 | 7 | 8 | 6 | 6 | 3 | 7 | −3 | −6 | 3 | 6 |
| Net income from continuing operations | 14 | 46 | 28 | 32 | 30 | 28 | 13 | 30 | −8 | −23 | 10 | 29 |
| Net income | 14 | 46 | 28 | 32 | 30 | 28 | 13 | 30 | −8 | −23 | 10 | 29 |
| EPS, basic | $0.54 | $1.78 | $1.12 | $1.25 | $1.21 | $1.14 | $0.52 | $1.24 | −$0.36 | −$0.97 | $0.42 | $1.60 |
| EPS, diluted | $0.54 | $1.77 | $1.11 | $1.25 | $1.21 | $1.14 | $0.52 | $1.23 | −$0.36 | −$0.97 | $0.42 | $1.59 |
| Weighted average shares, basic | 26 | 26 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 18 |
| Weighted average shares, diluted | 26 | 26 | 26 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 18 |
| EBITDA | 32 | 60 | 39 | 45 | 48 | 25 | 19 | 35 | −2 | −29 | 17 | 36 |
| Depreciation & amortization | 14 | 1 | 4 | 5 | 11 | −10 | 3 | −2 | 9 | 1 | 3 | 0 |
| EBIT | 18 | 59 | 35 | 40 | 37 | 35 | 16 | 37 | −11 | −30 | 14 | 36 |
