First Hawaiian (FHB)
Provides consumer and commercial banking across Hawai‘i, Guam, and Saipan.
$24.87
vs last close−0.32 (−1.25%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 292 | 288 | 288 | 295 | 262 | 278 | 282 | 291 | 292 | 283 | 110 |
| Cost of revenue | 90 | 95 | 97 | 94 | 101 | 81 | 85 | 78 | 78 | 74 | 67 | 67 |
| Gross profit | 187 | 197 | 191 | 194 | 194 | 181 | 193 | 205 | 213 | 218 | 215 | 43 |
| 111 | 135 | 120 | 113 | 117 | 116 | 116 | 117 | 117 | 125 | 128 | 130 | |
| 58 | 57 | 62 | 60 | 61 | 61 | 62 | 18 | 64 | 102 | 89 | 105 | |
| Selling & marketing | 2 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| General & administrative | 56 | 56 | 59 | 58 | 60 | 59 | 60 | 16 | 62 | 100 | 87 | 103 |
| Other expenses | 53 | 77 | 58 | 54 | 56 | 56 | 53 | 99 | 53 | 23 | 39 | 25 |
| Operating income | 76 | 63 | 71 | 81 | 76 | 65 | 77 | 88 | 96 | 93 | 87 | −87 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | |
| Interest income | 240 | 241 | 245 | 245 | 250 | 240 | 235 | 237 | 243 | 237 | 230 | −230 |
| Interest expense | 83 | 89 | 91 | 92 | 93 | 81 | 75 | 73 | 73 | 67 | 62 | 61 |
| Income before tax | 76 | 63 | 71 | 81 | 76 | 65 | 77 | 88 | 96 | 93 | 87 | 95 |
| Income tax expense | 18 | 15 | 16 | 19 | 15 | 12 | 18 | 15 | 22 | 23 | 20 | 22 |
| Net income from continuing operations | 58 | 48 | 54 | 62 | 61 | 52 | 59 | 73 | 74 | 70 | 68 | 73 |
| Net income | 58 | 48 | 54 | 62 | 61 | 52 | 59 | 73 | 74 | 70 | 68 | 73 |
| EPS, basic | $0.46 | $0.37 | $0.42 | $0.48 | $0.48 | $0.41 | $0.47 | $0.58 | $0.59 | $0.57 | $0.55 | $0.61 |
| EPS, diluted | $0.46 | $0.37 | $0.42 | $0.48 | $0.48 | $0.41 | $0.47 | $0.58 | $0.59 | $0.56 | $0.55 | $0.60 |
| Weighted average shares, basic | 128 | 128 | 128 | 128 | 128 | 127 | 126 | 125 | 124 | 123 | 122 | 122 |
| Weighted average shares, diluted | 128 | 128 | 128 | 128 | 129 | 128 | 127 | 126 | 125 | 124 | 123 | 123 |
| EBITDA | 87 | 73 | 80 | 90 | 86 | 74 | 85 | 97 | 104 | 101 | 96 | −95 |
| Depreciation & amortization | 10 | 10 | 10 | 9 | 10 | 9 | 8 | 9 | 8 | 8 | 8 | −8 |
| EBIT | 76 | 63 | 71 | 81 | 76 | 65 | 77 | 88 | 96 | 93 | 87 | −87 |
