Fastly (FSLY)
Accelerates content, runs edge code, and protects web applications and APIs.
$26.77
vs last close−0.65 (−2.37%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 138 | 134 | 132 | 137 | 141 | 144 | 149 | 158 | 173 | 173 | 183 |
| Cost of revenue | 62 | 62 | 60 | 59 | 62 | 66 | 68 | 72 | 66 | 67 | 65 | 67 |
| Gross profit | 66 | 76 | 73 | 73 | 75 | 75 | 77 | 76 | 92 | 106 | 108 | 116 |
| 124 | 118 | 119 | 120 | 115 | 109 | 115 | 113 | 121 | 121 | 132 | 130 | |
| Research & development | 39 | 38 | 38 | 35 | 32 | 33 | 37 | 42 | 41 | 42 | 42 | 42 |
| 81 | 80 | 81 | 81 | 73 | 76 | 78 | 75 | 80 | 79 | 90 | 88 | |
| Selling & marketing | 51 | 49 | 50 | 53 | 46 | 50 | 49 | 51 | 50 | 51 | 55 | 57 |
| General & administrative | 30 | 31 | 32 | 28 | 27 | 26 | 28 | 24 | 30 | 28 | 35 | 32 |
| Other expenses | 4 | 0 | 0 | 3 | 10 | 0 | 0 | −5 | 0 | 0 | 0 | 0 |
| Operating income | −58 | −43 | −46 | −47 | −41 | −34 | −38 | −37 | −29 | −15 | −24 | −14 |
| 4 | 19 | 3 | 4 | 3 | 3 | 0 | 0 | 0 | 0 | −1 | −1 | |
| Interest income | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Interest expense | 1 | 1 | 1 | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 3 |
| Other non-operating income | −5 | −19 | −4 | −4 | −4 | −4 | −3 | −3 | −3 | −3 | −3 | −2 |
| Income before tax | −54 | −24 | −43 | −43 | −38 | −32 | −38 | −37 | −29 | −15 | −25 | −15 |
| Income tax expense | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | −4 | 0 |
| Net income from continuing operations | −54 | −23 | −43 | −44 | −38 | −33 | −39 | −38 | −29 | −16 | −21 | −16 |
| Net income | −54 | −23 | −43 | −44 | −38 | −33 | −39 | −38 | −29 | −16 | −21 | −16 |
| EPS, basic | −$0.42 | −$0.18 | −$0.32 | −$0.32 | −$0.27 | −$0.23 | −$0.27 | −$0.26 | −$0.20 | −$0.10 | −$0.13 | −$0.10 |
| EPS, diluted | −$0.42 | −$0.18 | −$0.32 | −$0.32 | −$0.27 | −$0.23 | −$0.27 | −$0.26 | −$0.20 | −$0.10 | −$0.13 | −$0.10 |
| Weighted average shares, basic | 130 | 132 | 135 | 137 | 139 | 141 | 143 | 146 | 148 | 150 | 154 | 158 |
| Weighted average shares, diluted | 130 | 132 | 135 | 137 | 139 | 141 | 143 | 146 | 148 | 150 | 154 | 158 |
| EBITDA | −35 | −5 | −24 | −24 | −19 | −12 | −15 | −9 | 0 | 11 | −2 | −12 |
| Depreciation & amortization | 18 | 18 | 18 | 18 | 19 | 19 | 20 | 25 | 25 | 22 | 19 | 0 |
| EBIT | −53 | −23 | −43 | −43 | −37 | −31 | −35 | −34 | −26 | −12 | −21 | −12 |
